| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 285 | 299 | 268 | 272 | 281 | ||
| 45.2 | 23.3 | 42.3 | 2.6 | 0.9 | ||
| 36.9 | 38.3 | 53.0 | 68.3 | 74.7 | ||
| 34.3 | 23.6 | 17.2 | 8.0 | 10.2 | ||
| 0.9 | 0.7 | 1.5 | 2.0 | 0.8 | ||
| 1.4 | 3.3 | 2.9 | 2.9 | 4.2 | ||
| 2.2 | — | — | — | — | ||
| — | — | 0.0 | 19.1 | 17.5 | ||
| 20.0 | — | — | — | — | ||
| 423 | 408 | 396 | 388 | 398 | ||
Current assets | ||||||
| 594 | 661 | 578 | 580 | 422 | ||
| 96.8 | 270 | 265 | 169 | 75.7 | ||
| 4.5 | 4.5 | 3.1 | 34.8 | 3.5 | ||
| 15.0 | 16.2 | 16.7 | 13.9 | 2.4 | ||
| 1.1 | 0.9 | 0.9 | 0.7 | 0.5 | ||
| 2.1 | 1.9 | 2.2 | 1.3 | 0.6 | ||
| 119 | 293 | 287 | 219 | 82.2 | ||
| 29.8 | 34.4 | 37.1 | 25.2 | 33.7 | ||
| 743 | 989 | 903 | 825 | 538 | ||
| 1,166 | 1,397 | 1,299 | 1,213 | 937 | ||
Equity | ||||||
| 14.5 | 14.5 | 14.5 | 14.5 | 14.5 | ||
| 545 | 505 | 368 | 271 | 163 | ||
| 560 | 519 | 383 | 286 | 178 | ||
| 560 | 519 | 383 | 286 | 178 | ||
Liabilities | ||||||
| 1.2 | 10.6 | 62.6 | 40.4 | 16.5 | ||
| 20.9 | — | — | — | — | ||
| 22.1 | — | — | — | — | ||
| 38.5 | 33.4 | 48.0 | 50.3 | 40.1 | ||
| 17.2 | 20.5 | 17.8 | — | — | ||
| 3.0 | 2.8 | 1.8 | 1.8 | 1.7 | ||
| 80.8 | 87.7 | 145 | 107 | 73.7 | ||
| 28.7 | 270 | 259 | 375 | 242 | ||
| 373 | — | — | — | — | ||
| 31.1 | — | — | — | — | ||
| 433 | — | 655 | 719 | 548 | ||
| 44.5 | 40.6 | 33.1 | 32.4 | 15.9 | ||
| 3.0 | 0.1 | 2.3 | 0.1 | 0.1 | ||
| 44.9 | 58.6 | 79.0 | 65.5 | 119 | ||
| 525 | 790 | 772 | 820 | 685 | ||
| 606 | 877 | 917 | 927 | 759 | ||
| 1,166 | 1,397 | 1,299 | 1,213 | 937 | ||
Trade payables — MSME split | ||||||
| 27.3 | — | — | — | — | ||
| 346 | — | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 281.2 | 272.2 | 268.0 | 298.8 | 284.6 | |
| + Capital Work-in-Progress | 0.9 | 2.6 | 42.3 | 23.3 | 45.2 | |
| + Other Intangibles | 74.7 | 68.3 | 53.0 | 38.3 | 36.9 | |
| + Intangibles under Development | 10.2 | 8.0 | 17.2 | 23.6 | 34.3 | |
| + Long-term Loans | 0.8 | 2.0 | 1.5 | 0.7 | 0.9 | |
| + Other Non-current Financial Assets | 4.2 | 2.9 | 2.9 | 3.3 | 1.4 | |
| Non-current Financial Assets | — | — | — | — | 2.2 | |
| + Deferred Tax Assets | 17.5 | 19.1 | 0.0 | — | — | |
| + Other Non-current Assets | — | — | — | — | 20.0 | |
| Total Non-current Assets | 398.4 | 387.9 | 396.1 | 408.1 | 423.2 | |
| Current Assets | ||||||
| + Inventories | 421.9 | 579.7 | 578.0 | 660.7 | 593.5 | |
| + Trade Receivables | 75.7 | 169.0 | 265.3 | 270.2 | 96.8 | |
| + Cash & Cash Equivalents | 3.5 | 34.8 | 3.1 | 4.5 | 4.5 | |
| + Other Bank Balances | 2.4 | 13.9 | 16.7 | 16.2 | 15.0 | |
| + Short-term Loans | 0.5 | 0.7 | 0.9 | 0.9 | 1.1 | |
| + Other Current Financial Assets | 0.6 | 1.3 | 2.2 | 1.9 | 2.1 | |
| Current Financial Assets | 82.2 | 219.0 | 287.3 | 292.8 | 119.5 | |
| + Other Current Assets | 33.7 | 25.2 | 37.1 | 34.4 | 29.8 | |
| Total Current Assets | 538.2 | 824.6 | 903.3 | 988.7 | 742.9 | |
| Total Assets | 936.6 | 1,212.5 | 1,299.4 | 1,396.8 | 1,166.1 | |
| Equity | ||||||
| + Equity Share Capital | 14.5 | 14.5 | 14.5 | 14.5 | 14.5 | |
| + Other Equity / Reserves | 163.5 | 271.1 | 368.2 | 504.9 | 545.4 | |
| Equity — Owners of Parent | 177.9 | 285.6 | 382.7 | 519.3 | 559.9 | |
| Total Equity | 177.9 | 285.6 | 382.7 | 519.3 | 559.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 16.5 | 40.4 | 62.6 | 10.6 | 1.2 | |
| + Other Non-current Financial Liab | — | — | — | — | 20.9 | |
| Non-current Financial Liabilities | — | — | — | — | 22.1 | |
| + Provisions — Non-current | 40.1 | 50.3 | 48.0 | 33.4 | 38.5 | |
| + Deferred Tax Liabilities | — | — | 17.8 | 20.5 | 17.2 | |
| + Other Non-current Liabilities | 1.7 | 1.8 | 1.8 | 2.8 | 3.0 | |
| Non-current Liabilities | 73.7 | 107.4 | 145.0 | 87.7 | 80.8 | |
| + Borrowings — Current | 241.6 | 375.3 | 259.2 | 269.5 | 28.7 | |
| + Trade Payables | — | — | — | — | 373.2 | |
| + Other Current Financial Liab | — | — | — | — | 31.1 | |
| Current Financial Liabilities | 547.7 | 719.0 | 654.5 | — | 433.0 | |
| + Provisions — Current | 15.9 | 32.4 | 33.1 | 40.6 | 44.5 | |
| + Current Tax Liabilities | 0.1 | 0.1 | 2.3 | 0.1 | 3.0 | |
| + Other Current Liabilities | 118.8 | 65.5 | 79.0 | 58.6 | 44.9 | |
| Current Liabilities | 685.0 | 819.6 | 771.7 | 789.7 | 525.4 | |
| Total Liabilities | 758.6 | 926.9 | 916.8 | 877.4 | 606.2 | |
| Total Equity & Liabilities | 936.6 | 1,212.5 | 1,299.4 | 1,396.8 | 1,166.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | — | — | 27.3 | |
| + Dues to Other Creditors — Current | — | — | — | — | 345.9 | |