In ₹ Crore except Per Share Latest Annual | SMCGLOBAL FY26 | 5PAISA FY26 | ALGOQUANT FY26 | DOLATALGO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 17.37× | 23.48× | 54.04× | ◆ 9.58× | 23.48× -26% | |
| P/B | 1.36× | 1.60× | 13.45× | ◆ 1.09× | 1.60× -15% | |
| EV/EBITDA | — | — | 33.32× | ◆ 6.54× | 19.93× | |
| Market Cap | ₹1,772 Cr | ₹1,038 Cr | ₹1,808 Cr | ₹1,234 Cr | ₹1,234 Cr +44% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 15.55% | -1.84% | — | — | -1.84% +945% | |
| Revenue CAGR 5Y | ◆ 16.02% | 10.62% | — | — | 10.62% +51% | |
| Net Income CAGR 3Y | -4.99% | ◆ 0.47% | — | — | 0.47% -1162% | |
| Revenue YoY (latest Q) | 21.17% | 13.70% | — | ◆ 26.94% | 20.32% +4% | |
| Net Income YoY (latest Q) | 22.66% | 0.18% | — | ◆ 38.36% | 19.27% +18% | |
| Profitability | ||||||
| EBITDA Margin | 20.05% | 31.51% | 22.41% | ◆ 56.40% | 31.51% -36% | |
| Net Income Margin | 5.50% | 13.83% | 14.18% | ◆ 32.05% | 14.18% -61% | |
| Return on Common Equity | 7.81% | 6.81% | ◆ 24.84% | 11.40% | 11.40% -31% | |
| Return on Capital Employed | — | — | 17.62% | ◆ 19.81% | 18.71% | |
| Return on Assets | 1.80% | 2.32% | ◆ 12.14% | 8.42% | 8.42% -79% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | — | ◆ 0.23× | 0.25× | 0.24× | |
| Interest Coverage | 1.57× | 2.81× | ◆ 6.87× | 5.21× | 5.21× -70% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,877 Cr | ₹320 Cr | ₹235 Cr | ₹404 Cr | ₹320 Cr +487% | |
| Net Income | ₹103 Cr | ₹44.2 Cr | ₹33.4 Cr | ₹129 Cr | ₹44.2 Cr +134% | |
| Total Assets | ₹5,744 Cr | ₹1,907 Cr | ₹275 Cr | ₹1,536 Cr | ₹1,536 Cr +274% | |
| EPS | ₹4.87 | ₹14.14 | ₹1.19 | ₹7.32 | ₹7.32 -33% | |
| Book Value per Share | ₹62.37 | ₹207.72 | ₹4.78 | ₹64.27 | ₹64.27 -3% | |