| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 150 | 132 | +13.8% |
| EBITDA | 61.8 | 51.8 | +19.3% |
| EBITDA margin | 41.3% | 39.4% | +1.9 pts |
| Profit before tax | 46.2 | 35.9 | +28.9% |
| Net profit | 34.7 | 27.1 | +27.8% |
| EPS | ₹2.80 | ₹2.40 | +16.7% |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 955 | — | — | |
| 87.6 | 87.6 | 44.7 | |
| 1.7 | 1.7 | 1.6 | |
| 228 | 228 | 258 | |
| 1,097 | — | — | |
| 594 | 576 | 584 | |
| — | −1.4% | — | |
| 246 | 236 | 243 | |
| 41.4% | 41.0% | 41.6% | |
| 242 | 232 | 239 | |
| 134 | 126 | 131 | |
| 22.5% | 21.9% | 22.5% | |
| ₹10.86 | ₹10.25 | ₹10.67 | |
| — | −3.9% | — | |
| — | 311 | −37.1 | |
| — | −3.5 | −3.5 | |
| 308 | 308 | −40.6 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 955.1 | |
| - Cash, Equiv & ST Investments | 44.7 | 87.6 | 87.6 | |
| + Minority Interest | 1.6 | 1.7 | 1.7 | |
| + Total Debt | 257.9 | 227.9 | 227.9 | |
| Enterprise Value | — | — | 1,097.1 | |
| Revenue | 583.9 | 575.9 | 594.0 | |
| Growth %, YoY | — | -1.4 | — | |
| EBITDA | 243.1 | 236.2 | 246.2 | |
| Margin % | 41.63 | 41.01 | 41.44 | |
| EBIT | 239.4 | 231.9 | 242.0 | |
| Net Income | 131.2 | 126.1 | 133.6 | |
| Margin % | 22.47 | 21.90 | 22.50 | |
| EPS, Adj (current shares) | 10.67 | 10.25 | 10.86 | |
| Growth %, YoY | — | -3.9 | — | |
| Cash from Operations | -37.1 | 311.2 | — | |
| Capital Expenditures | -3.5 | -3.5 | — | |
| Free Cash Flow | -40.6 | 307.7 | 307.7 | |
Prices at the previous close · figures from the company's filings with NSE
Master Trust (NSE: MASTERTR) had a market capitalisation of ₹955 crore at the previous close (₹77.64 a share), a PE ratio of 7.1 on the last four quarters' profit and a price-to-book ratio of 1.17. In FY26 its consolidated net profit was ₹126 crore on revenue of ₹576 crore; in Q1 FY27 (April–June 2026) it was ₹34.7 crore, up 27.8% year on year. Its debt-to-equity ratio was 0.28 on 31 March 2026. Promoters held 71.93% of the shares on 30 September 2026.
Master Trust's PE ratio is 7.1 at the previous close (₹77.64 a share): a market capitalisation of ₹955 crore divided by consolidated net profit of ₹134 crore over the last four quarters (Q2 FY26 to Q1 FY27). On FY26 net profit (₹126 crore) it is 7.6.
Master Trust's net worth — shareholders' equity in its consolidated balance sheet — was ₹817 crore on 31 March 2026, up 28.0% from ₹638 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹955 crore at the previous close.
Master Trust's book value per share was ₹66.40 on 31 March 2026: shareholders' equity of ₹817 crore divided by the 12.3 crore shares in issue, up 16.8% from ₹56.85 a year earlier. The share price at the previous close was ₹77.64.
Master Trust's price-to-book (PB) ratio is 1.17 at the previous close: a market capitalisation of ₹955 crore divided by shareholders' equity (book value) of ₹817 crore on 31 March 2026. That is a book value of ₹66.40 per share against a share price of ₹77.64.
On 30 September 2026, Master Trust's shares were held by promoters 71.93%, foreign portfolio investors (FII/FPI) 0.31% and retail and other non-institutional investors 27.76%. Over the year, FII holding was up 0.31 percentage points from 0.00%.
In FY26, Master Trust generated ₹311 crore of cash from operations and spent ₹3.5 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹308 crore. In FY25 it was −₹40.6 crore.
Master Trust's market capitalisation was ₹955 crore at the previous close: 12.3 crore shares at ₹77.64 each.
In FY26, Master Trust's return on equity (ROE) was 17.3%. ROE is net profit divided by average shareholders' equity (the start and end of the year).
Master Trust's basic earnings per share (EPS) were ₹10.60 in FY26, against ₹11.80 in FY25. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to ₹11.20.
No. Master Trust had borrowings of ₹228 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.28. Its cash and current investments were ₹1,825 crore, so it held net cash of ₹1,597 crore.
Master Trust's debt-to-equity ratio was 0.28 on 31 March 2026: borrowings of ₹228 crore against total equity of ₹819 crore. A year earlier, on 31 March 2025, it was 0.40.
Promoters held 71.93% of Master Trust on 30 September 2026, unchanged from both the previous quarter and a year earlier, according to the shareholding pattern filed with NSE.
Master Trust's latest results are for Q1 FY27 (April–June 2026), filed on 4 August 2026: consolidated net profit ₹34.7 crore, up 27.8% from ₹27.1 crore in Q1 FY26; revenue from operations ₹150 crore, up 13.8% year on year.
In FY26 (April 2025–March 2026), Master Trust's consolidated net profit was ₹126 crore, down 3.9% from ₹131 crore in FY25, on revenue from operations of ₹576 crore (down 1.4%).
In FY26, Master Trust earned net profit of ₹126 crore on revenue of ₹576 crore, against ₹72.7 crore on ₹237 crore for Dam Capital Advisors. Master Trust's operating margin was 40.3% (Dam Capital Advisors 44.9%) and its return on equity 17.3% (Dam Capital Advisors 24.4%).
Master Trust will announce its Q2 FY27 results (July–September 2026) on Tuesday, 3 November 2026, the date of the board meeting it has notified to the exchanges.
On FY26 consolidated figures, against Dam Capital Advisors, Arihant Capital Markets and Dolat Algotech: Master Trust's operating margin of 40.3% is the third highest of the four (Dam Capital Advisors 44.9%, Arihant Capital Markets 30.6%, Dolat Algotech 55.8%; peer average 43.8%); its return on equity of 17.3% is the second highest of the four (Dam Capital Advisors 24.4%, Arihant Capital Markets 7.6%, Dolat Algotech 12.1%; peer average 14.7%).
From Master Trust's own consolidated results, balance sheets and shareholding patterns filed with NSE. Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.