In ₹ Crore except Per Share Latest Annual | MASTERTR FY26 | DAMCAPITAL FY26 | ARIHANTCAP FY26 | DOLATALGO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 8.70× | 13.89× | — | 9.58× | 11.73× -26% | |
| P/B | 1.39× | 3.04× | ◆ 0.00× | 1.09× | 1.09× +27% | |
| EV/EBITDA | — | — | — | 6.54× | 6.54× | |
| Market Cap | ₹1,135 Cr | ₹1,009 Cr | ₹0.8 Cr | ₹1,234 Cr | ₹1,009 Cr +12% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 14.45% | — | 14.45% | |
| Revenue CAGR 5Y | — | — | 12.26% | — | 12.26% | |
| Net Income CAGR 3Y | — | — | 2.62% | — | 2.62% | |
| Revenue YoY (latest Q) | 13.77% | -3.21% | ◆ 53.47% | 26.94% | 26.94% -49% | |
| Net Income YoY (latest Q) | 27.81% | -34.78% | ◆ 69.17% | 38.36% | 38.36% -28% | |
| Profitability | ||||||
| EBITDA Margin | 41.01% | 50.94% | 32.38% | ◆ 56.40% | 50.94% -19% | |
| Net Income Margin | 21.90% | 30.66% | 15.26% | ◆ 32.05% | 30.66% -29% | |
| Return on Common Equity | 15.40% | ◆ 21.90% | 2.49% | 11.40% | 11.40% +35% | |
| Return on Capital Employed | — | — | — | 19.81% | 19.81% | |
| Return on Assets | 5.62% | ◆ 16.04% | 2.86% | 8.42% | 8.42% -33% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | — | — | 0.25× | 0.25× | |
| Interest Coverage | 3.91× | ◆ 11.91× | 2.93× | 5.21× | 5.21× -25% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹576 Cr | ₹237 Cr | ₹206 Cr | ₹404 Cr | ₹237 Cr +143% | |
| Net Income | ₹126 Cr | ₹72.7 Cr | ₹31.5 Cr | ₹129 Cr | ₹72.7 Cr +73% | |
| Total Assets | ₹2,244 Cr | ₹453 Cr | ₹1,098 Cr | ₹1,536 Cr | ₹1,098 Cr +104% | |
| EPS | ₹10.6 | ₹10.28 | ₹0 | ₹7.32 | ₹7.32 +45% | |
| Book Value per Share | ₹66.54 | ₹46.95 | ₹44,097.38 | ₹64.27 | ₹64.27 +4% | |