In ₹ Crore except Per Share Latest Annual	MASTERTR FY26	DAMCAPITAL FY26	ARIHANTCAP FY26	DOLATALGO FY26	Peer Average
Valuation — at last close
P/E	◆ 7.32×	13.00×	31.96×	8.09×	17.68× -59%
P/B	1.17×	2.85×	2.28×	◆ 0.92×	2.02× -42%
EV/EBITDA	◆ -2.71×	5.38×	11.07×	5.70×	7.38× -137%
Market Cap	₹955 Cr	₹945 Cr	₹1,005 Cr	₹1,042 Cr	₹998 Cr -4%
Growth
Revenue CAGR 3Y	—	—	14.38%	—	14.38%
Revenue CAGR 5Y	—	—	12.22%	—	12.22%
Net Income CAGR 3Y	—	—	2.62%	—	2.62%
Revenue YoY (latest Q)	13.77%	-3.21%	◆ 33.05%	26.94%	18.93% -27%
Net Income YoY (latest Q)	27.81%	-34.78%	◆ 59.76%	38.36%	21.11% +32%
Profitability
EBITDA Margin	41.01%	50.94%	32.26%	◆ 56.40%	46.53% -12%
Net Income Margin	21.90%	30.66%	15.28%	◆ 32.05%	26.00% -16%
Return on Common Equity	17.33%	◆ 24.40%	7.62%	12.09%	14.70% +18%
Return on Capital Employed	—	—	—	21.02%	21.02%
Return on Assets	6.01%	◆ 17.03%	3.34%	9.67%	10.01% -40%
Credit & Quality
Total Debt/Equity	0.28×	◆ 0.01×	0.54×	0.25×	0.27× +5%
Interest Coverage	3.91×	◆ 11.91×	2.91×	5.21×	6.68× -41%
Scale — latest FY
Revenue / Total Income	₹576 Cr	₹237 Cr	₹206 Cr	₹404 Cr	₹282 Cr +104%
Net Income	₹126 Cr	₹72.7 Cr	₹31.5 Cr	₹129 Cr	₹77.8 Cr +62%
Total Assets	₹2,244 Cr	₹453 Cr	₹1,098 Cr	₹1,536 Cr	₹1,029 Cr +118%
EPS	₹10.6	₹10.28	₹2.87	₹7.32	₹6.82 +55%
Book Value per Share	₹66.4	₹46.95	₹40.23	₹64.22	₹50.47 +32%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.