| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 150 | 132 | +13.8% |
| EBITDA | 61.8 | 51.8 | +19.3% |
| EBITDA margin | 41.3% | 39.4% | +1.9 pts |
| Profit before tax | 46.2 | 35.9 | +28.9% |
| Net profit | 34.7 | 27.1 | +27.8% |
| EPS | ₹2.80 | ₹2.40 | +16.7% |
| Tap a line for its trend | Q1 FY27Jun 2026 | Q4 FY26Mar 2026 | Q3 FY26Dec 2025 | Q2 FY26Sep 2025 | Q1 FY26Jun 2025 | Q4 FY25Mar 2025 | Q3 FY25Dec 2024 | Q2 FY25Sep 2024 |
|---|
| 150 | 181 | 137 | 127 | 132 | 122 | 148 | 154 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 150 | 181 | 137 | 127 | 132 | 122 | 148 | 154 | |
Expenses | ||||||||
| 29.6 | 47.8 | 23.5 | 20.3 | 23.1 | 21.1 | 21.2 | 19.6 | |
| 14.6 | 14.3 | 15.4 | 15.0 | 14.8 | 14.8 | 15.8 | 14.6 | |
| 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 0.6 | 1.1 | 1.1 | |
| 42.6 | 53.7 | 37.3 | 33.2 | 42.4 | 34.0 | 46.5 | 46.5 | |
| 104 | 132 | 92.1 | 83.6 | 95.8 | 84.6 | 101 | 105 | |
| 61.8 | 64.0 | 61.1 | 59.3 | 51.8 | 52.8 | 64.2 | 64.2 | |
| 60.8 | 63.0 | 60.0 | 58.2 | 50.7 | 52.3 | 63.1 | 63.1 | |
Profit | ||||||||
| 46.2 | 48.7 | 44.6 | 43.2 | 35.9 | 37.4 | 47.3 | 48.6 | |
| 46.2 | 48.7 | 44.6 | 43.2 | 35.9 | 37.4 | 47.3 | 48.6 | |
| 11.6 | 12.7 | 13.1 | 11.8 | 8.8 | 12.9 | 12.1 | 11.7 | |
| 11.6 | 12.7 | 13.1 | 11.8 | 8.8 | 12.9 | 12.1 | 11.7 | |
| 34.7 | 36.1 | 31.5 | 31.4 | 27.1 | 24.6 | 35.2 | 36.9 | |
| 34.7 | 36.1 | 31.5 | 31.4 | 27.1 | 24.6 | 35.2 | 36.9 | |
| 3.8 | −1.3 | −3.2 | −1.1 | 1.8 | −12.6 | −6.0 | −0.1 | |
| 38.4 | 34.8 | 28.4 | 30.3 | 28.9 | 12.0 | 29.2 | 36.8 | |
| — | 36.1 | — | — | 27.1 | 24.6 | 35.2 | — | |
Per share | ||||||||
| ₹2.80 | ₹3.00 | ₹2.70 | ₹2.70 | ₹2.40 | ₹2.20 | ₹3.20 | ₹3.40 | |
| ₹2.80 | ₹3.00 | ₹2.70 | ₹2.70 | ₹2.30 | ₹2.10 | ₹3.00 | ₹3.20 | |
Revenue detail — as filed | ||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | |
| 41.4 | 41.8 | 38.1 | 36.4 | 41.4 | 36.7 | — | 58.8 | |
| 66.3 | — | — | — | — | — | — | — | |
Expense detail — as filed | ||||||||
| 15.8 | 15.1 | 14.9 | 14.1 | 14.3 | 14.1 | — | 23.5 | |
Other comprehensive income — detail | ||||||||
| 3.8 | −1.3 | −3.2 | −1.1 | 1.8 | −12.6 | — | −0.1 | |
| −0.0 | −0.1 | −0.0 | 0.0 | 0.0 | 4.0 | — | — | |
| — | — | — | — | — | — | 2.2 | −0.7 | |
| −3.8 | 1.4 | 3.2 | 1.1 | −1.8 | 8.6 | — | — | |
| — | — | — | — | — | — | 3.8 | 0.8 | |
Per share — as-filed variants | ||||||||
| ₹2.80 | ₹3.00 | ₹2.70 | ₹2.70 | ₹2.40 | ₹2.20 | ₹3.20 | ₹3.40 | |
| ₹2.80 | ₹3.00 | ₹2.70 | ₹2.70 | ₹2.30 | ₹2.10 | ₹3.00 | ₹3.20 | |
Adjusted (ex-exceptional items) — derived | ||||||||
| 46.2 | 48.7 | 44.6 | 43.2 | 35.9 | 37.4 | 47.3 | 48.6 | |
| 34.7 | 36.1 | 31.5 | 31.4 | 27.1 | 24.6 | 35.2 | 36.9 | |
| ₹2.80 | ₹3.00 | ₹2.70 | ₹2.70 | ₹2.40 | ₹2.20 | ₹3.20 | ₹3.40 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 3 Months Ending | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 153.7 | 147.9 | 122.0 | 131.7 | 126.8 | 136.7 | 180.6 | 149.8 | |
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Income | 153.7 | 147.9 | 122.0 | 131.7 | 126.9 | 136.7 | 180.6 | 149.8 | |
| Expenses | |||||||||
| + Employee Benefit Expense | 19.6 | 21.2 | 21.1 | 23.1 | 20.3 | 23.5 | 47.8 | 29.6 | |
| + Finance Costs | 14.6 | 15.8 | 14.8 | 14.8 | 15.0 | 15.4 | 14.3 | 14.6 | |
| + Depreciation & Amortisation | 1.1 | 1.1 | 0.6 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 | |
| + Other Expenses | 46.5 | 46.5 | 34.0 | 42.4 | 33.2 | 37.3 | 53.7 | 42.6 | |
| Total Expenses | 105.2 | 100.6 | 84.6 | 95.8 | 83.6 | 92.1 | 131.9 | 103.6 | |
| EBITDA | 64.2 | 64.2 | 52.8 | 51.8 | 59.3 | 61.1 | 64.0 | 61.8 | |
| EBIT | 63.1 | 63.1 | 52.3 | 50.7 | 58.2 | 60.0 | 63.0 | 60.8 | |
| Profit | |||||||||
| PBT before Exceptional Items | 48.6 | 47.3 | 37.4 | 35.9 | 43.2 | 44.6 | 48.7 | 46.2 | |
| Pretax Income | 48.6 | 47.3 | 37.4 | 35.9 | 43.2 | 44.6 | 48.7 | 46.2 | |
| + Current Tax | 11.7 | 12.1 | 12.9 | 8.8 | 11.8 | 13.1 | 12.7 | 11.6 | |
| Tax Expense | 11.7 | 12.1 | 12.9 | 8.8 | 11.8 | 13.1 | 12.7 | 11.6 | |
| Net Income | 36.9 | 35.2 | 24.6 | 27.1 | 31.4 | 31.5 | 36.1 | 34.7 | |
| + Net Income — Continuing Ops | 36.9 | 35.2 | 24.6 | 27.1 | 31.4 | 31.5 | 36.1 | 34.7 | |
| + Other Comprehensive Income | -0.1 | -6.0 | -12.6 | 1.8 | -1.1 | -3.2 | -1.3 | 3.8 | |
| Total Comprehensive Income | 36.8 | 29.2 | 12.0 | 28.9 | 30.3 | 28.4 | 34.8 | 38.4 | |
| Net Income to Common | — | 35.2 | 24.6 | 27.1 | — | — | 36.1 | — | |
| Per Share | |||||||||
| Basic EPS | 3.40 | 3.20 | 2.20 | 2.40 | 2.70 | 2.70 | 3.00 | 2.80 | |
| Diluted EPS | 3.20 | 3.00 | 2.10 | 2.30 | 2.70 | 2.70 | 3.00 | 2.80 | |
| Revenue Detail — as filed | |||||||||
| + Rental Income | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Fees & Commission Income | 58.8 | — | 36.7 | 41.4 | 36.4 | 38.1 | 41.8 | 41.4 | |
| + Other Operating Revenue | — | — | — | — | — | — | — | 66.3 | |
| Expense Detail — as filed | |||||||||
| + Fees & Commission Expense | 23.5 | — | 14.1 | 14.3 | 14.1 | 14.9 | 15.1 | 15.8 | |
| Other Comprehensive Income — detail | |||||||||
| + Other Comprehensive Income | -0.1 | — | -12.6 | 1.8 | -1.1 | -3.2 | -1.3 | 3.8 | |
| + Tax on Items NOT to be Reclassified | — | — | 4.0 | 0.0 | 0.0 | -0.0 | -0.1 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.7 | 2.2 | — | — | — | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 8.6 | -1.8 | 1.1 | 3.2 | 1.4 | -3.8 | |
| + Tax on Items to be Reclassified — alt tag | 0.8 | 3.8 | — | — | — | — | — | — | |
| Per Share — as-filed variants | |||||||||
| Basic EPS — Continuing Operations | 3.40 | 3.20 | 2.20 | 2.40 | 2.70 | 2.70 | 3.00 | 2.80 | |
| Diluted EPS — Continuing Operations | 3.20 | 3.00 | 2.10 | 2.30 | 2.70 | 2.70 | 3.00 | 2.80 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||||
| Pretax Income (Adjusted, as filed) | 48.6 | 47.3 | 37.4 | 35.9 | 43.2 | 44.6 | 48.7 | 46.2 | |
| Net Income Adj (tax-effected) | 36.9 | 35.2 | 24.6 | 27.1 | 31.4 | 31.5 | 36.1 | 34.7 | |
| EPS Adj | 3.40 | 3.20 | 2.20 | 2.40 | 2.70 | 2.70 | 3.00 | 2.80 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 0.00 | 0.00 | — | 0.00 | — | — | 3.00 | — | |
| Filed Dscr | 0.00 | 0.00 | — | 0.00 | — | — | 3.00 | — | |
| Interest Earned | 40.5 | — | 40.4 | 40.1 | 42.1 | 43.2 | 41.2 | 42.1 | |
| Paid Up Equity Capital | 11.3 | 11.2 | 11.2 | 11.2 | 12.4 | 12.3 | 12.3 | 12.3 | |
Master Trust (NSE: MASTERTR) will announce its Q2 FY27 results (July–September 2026) on Tuesday, 3 November 2026, according to the board-meeting notice it filed on 23 October 2026. Its latest results are for Q1 FY27 (April–June 2026). Consolidated net profit was ₹34.7 crore, up 27.8% from ₹27.1 crore in Q1 FY26 and down 3.9% from ₹36.1 crore in Q4 FY26. Revenue from operations was ₹150 crore, up 13.8% year on year and down 17.1% from the previous quarter.
On 3 November 2026, the date of the board meeting called to approve them (notice filed with the exchanges on 23 October 2026). Last year it reported Q2 FY26 on 6 November 2025.
With the same quarter a year earlier, Q2 FY26 (July–September 2025), when consolidated net profit was ₹31.4 crore and revenue from operations ₹127 crore. The latest quarter, Q1 FY27, had a net profit of ₹34.7 crore and revenue of ₹150 crore.
Consolidated net profit was ₹34.7 crore, up 27.8% from ₹27.1 crore in Q1 FY26 and down 3.9% from ₹36.1 crore in Q4 FY26. Revenue from operations was ₹150 crore, up 13.8% year on year and down 17.1% from the previous quarter.
Net profit by quarter: ₹31.4 crore in Q2 FY26, ₹31.5 crore in Q3 FY26, ₹36.1 crore in Q4 FY26 and ₹34.7 crore in Q1 FY27. That is ₹134 crore over the four quarters, up 8.0% from ₹124 crore in the four quarters before. Revenue from operations: ₹127 crore, ₹137 crore, ₹181 crore and ₹150 crore.
Consolidated net profit was ₹126 crore in FY26 (April 2025–March 2026), down 3.9% from ₹131 crore in FY25.
Revenue from operations was ₹576 crore in FY26 (April 2025–March 2026), down 1.4% from ₹584 crore in FY25.
From Master Trust's own consolidated results filings to NSE, in ₹ crore as filed; the date from its board-meeting notices.
Consolidated figures from the company's filings to NSE. Every company's results dates this season are in the Q2 FY27 results calendar, part of Alpha Plus.