| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,758 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.7 | 2.9 | 5.7 | 1.8 | 2.1 | ||
| 922 | 922 | 701 | 577 | 484 | ||
| 6,678 | — | — | — | — | ||
| 920 | 919 | 696 | 575 | 482 | ||
| ₹591.49 | — | — | — | — | ||
| 2,865 | 2,413 | 1,895 | 1,475 | 1,251 | ||
| 32.2% | 38.2% | 37.0% | 39.1% | 38.7% | ||
| 0.14× | — | — | — | — | ||
| 1.17× | — | — | — | — | ||
| 11.13× | — | — | — | — | ||
| 13.10× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,731 | 5,553 | 4,624 | 3,282 | 1,980 | ||
| 600 | 573 | 452 | 319 | 193 | ||
| 510 | 493 | 388 | 267 | 146 | ||
| — | 277 | 153 | 199 | 284 | ||
| −89.0 | −89.0 | −84.6 | 97.2 | 199 | ||
| — | −142 | −138 | 38.7 | 168 | ||
| — | 366 | 238 | 102 | 84.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,757.9 | |
| - Cash, Equiv & ST Investments | 2.1 | 1.8 | 5.7 | 2.9 | 1.7 | |
| + Total Debt | 484.0 | 577.3 | 701.5 | 921.8 | 921.8 | |
| Enterprise Value | — | — | — | — | 6,677.9 | |
| Net Debt (memo) | 481.9 | 575.4 | 695.7 | 918.8 | 920.0 | |
| EV per Share | — | — | — | — | 591.49 | |
| Total Capital | 1,251.4 | 1,474.9 | 1,894.6 | 2,413.0 | 2,865.2 | |
| Total Debt/Total Capital | 38.68 | 39.14 | 37.03 | 38.20 | 32.17 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 1.17 | |
| EV/EBITDA | — | — | — | — | 11.13 | |
| EV/EBIT | — | — | — | — | 13.10 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,980.3 | 3,282.0 | 4,624.5 | 5,552.8 | 5,731.0 | |
| EBITDA | 192.5 | 319.4 | 451.7 | 572.7 | 599.7 | |
| EBIT | 145.8 | 266.9 | 388.4 | 492.9 | 509.7 | |
| Operating Cash Flow | 284.2 | 199.2 | 153.3 | 277.4 | — | |
| Free Cash Flow | 199.3 | 97.2 | -84.6 | -89.0 | -89.0 | |
| FCFF (free cash flow to the firm) | 167.9 | 38.7 | -137.7 | -141.9 | — | |
| Capital Expenditure | 84.9 | 102.0 | 237.9 | 366.4 | — | |