| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,051 | 920 | 900 | 748 | 696 | ||
| 304 | 273 | 133 | 16.0 | 7.1 | ||
| 7.1 | 247 | 1.1 | 1.0 | 1.2 | ||
| — | — | 0.4 | 0.0 | 0.0 | ||
| 27.1 | 26.2 | 20.4 | 16.9 | 10.1 | ||
| 45.9 | 42.6 | 36.1 | 31.6 | 45.5 | ||
| 73.0 | 68.8 | 56.4 | 48.5 | 55.6 | ||
| 291 | 19.7 | 17.7 | 8.3 | 6.0 | ||
| 1,727 | 1,529 | 1,108 | 822 | 766 | ||
Current assets | ||||||
| 1,243 | 1,059 | 1,197 | 1,203 | 913 | ||
| 1,223 | 1,485 | 701 | 766 | 360 | ||
| 1.7 | 2.9 | 5.7 | 1.8 | 2.1 | ||
| 16.8 | 29.0 | 115 | 133 | 29.0 | ||
| 52.6 | 183 | 13.9 | 21.1 | 3.5 | ||
| 1,294 | 1,700 | 836 | 922 | 395 | ||
| 370 | 246 | 256 | 193 | 149 | ||
| 2,907 | 3,005 | 2,289 | 2,323 | 1,457 | ||
| 4,633 | 4,533 | 3,397 | 3,145 | 2,223 | ||
Equity | ||||||
| 12.4 | 11.5 | 11.3 | 10.5 | 10.3 | ||
| 1,931 | 1,480 | 1,182 | 887 | 757 | ||
| 1,943 | 1,491 | 1,193 | 898 | 767 | ||
| 1,943 | 1,491 | 1,193 | 898 | 767 | ||
Liabilities | ||||||
| 505 | 443 | 232 | 301 | 192 | ||
| 38.6 | 44.2 | 28.8 | 13.3 | 9.0 | ||
| 543 | 488 | 261 | 314 | 201 | ||
| 20.7 | 17.4 | 9.4 | 7.2 | 6.3 | ||
| 86.1 | 115 | 63.8 | 65.6 | 44.4 | ||
| 152 | 104 | 55.8 | 104 | 98.8 | ||
| 803 | 724 | 389 | 491 | 350 | ||
| 230 | 478 | 470 | 276 | 292 | ||
| 1,494 | 1,713 | 1,222 | 1,221 | 588 | ||
| 73.8 | 58.8 | 41.1 | 31.1 | 21.2 | ||
| 1,799 | 2,250 | 1,733 | 1,528 | 901 | ||
| 1.1 | 0.8 | 0.2 | 0.2 | 1.3 | ||
| 1.6 | 7.4 | 8.9 | 0.0 | 3.8 | ||
| 86.0 | 60.0 | 73.0 | 228 | 198 | ||
| 1,887 | 2,318 | 1,815 | 1,756 | 1,105 | ||
| 2,690 | 3,042 | 2,204 | 2,247 | 1,455 | ||
| 4,633 | 4,533 | 3,397 | 3,145 | 2,223 | ||
Assets — additional as-filed lines | ||||||
| — | — | 0.0 | 4.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 39.2 | 28.5 | 38.4 | — | — | ||
| 1,455 | 1,684 | 1,183 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 695.7 | 748.4 | 899.6 | 919.7 | 1,051.4 | |
| + Capital Work-in-Progress | 7.1 | 16.0 | 133.4 | 273.1 | 304.0 | |
| + Other Intangibles | 1.2 | 1.0 | 1.1 | 247.3 | 7.1 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.4 | — | — | |
| + Non-current Investments | 10.1 | 16.9 | 20.4 | 26.2 | 27.1 | |
| + Other Non-current Financial Assets | 45.5 | 31.6 | 36.1 | 42.6 | 45.9 | |
| Non-current Financial Assets | 55.6 | 48.5 | 56.4 | 68.8 | 73.0 | |
| + Other Non-current Assets | 6.0 | 8.3 | 17.7 | 19.7 | 291.2 | |
| Total Non-current Assets | 765.7 | 822.1 | 1,108.4 | 1,528.5 | 1,726.6 | |
| Current Assets | ||||||
| + Inventories | 913.2 | 1,203.1 | 1,197.4 | 1,058.8 | 1,242.8 | |
| + Trade Receivables | 360.2 | 766.1 | 701.3 | 1,484.8 | 1,223.0 | |
| + Cash & Cash Equivalents | 2.1 | 1.8 | 5.7 | 2.9 | 1.7 | |
| + Other Bank Balances | 29.0 | 133.1 | 114.9 | 29.0 | 16.8 | |
| + Other Current Financial Assets | 3.5 | 21.1 | 13.9 | 182.9 | 52.6 | |
| Current Financial Assets | 394.8 | 922.1 | 835.8 | 1,699.6 | 1,294.1 | |
| + Other Current Assets | 149.0 | 193.3 | 255.6 | 246.3 | 369.9 | |
| Total Current Assets | 1,456.9 | 2,322.6 | 2,288.7 | 3,004.8 | 2,906.8 | |
| Total Assets | 2,222.6 | 3,144.7 | 3,397.2 | 4,533.3 | 4,633.4 | |
| Equity | ||||||
| + Equity Share Capital | 10.3 | 10.5 | 11.3 | 11.5 | 12.4 | |
| + Other Equity / Reserves | 757.1 | 887.1 | 1,181.8 | 1,479.8 | 1,931.0 | |
| Equity — Owners of Parent | 767.4 | 897.6 | 1,193.1 | 1,491.2 | 1,943.4 | |
| Total Equity | 767.4 | 897.6 | 1,193.1 | 1,491.2 | 1,943.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 191.9 | 300.8 | 231.8 | 443.4 | 504.9 | |
| + Other Non-current Financial Liab | 9.0 | 13.3 | 28.8 | 44.2 | 38.6 | |
| Non-current Financial Liabilities | 200.9 | 314.1 | 260.5 | 487.6 | 543.5 | |
| + Provisions — Non-current | 6.3 | 7.2 | 9.4 | 17.4 | 20.7 | |
| + Deferred Tax Liabilities | 44.4 | 65.6 | 63.8 | 115.0 | 86.1 | |
| + Other Non-current Liabilities | 98.8 | 103.8 | 55.8 | 103.9 | 152.4 | |
| Non-current Liabilities | 350.4 | 490.7 | 389.5 | 723.8 | 802.6 | |
| + Borrowings — Current | 292.1 | 276.4 | 469.7 | 478.4 | 230.4 | |
| + Trade Payables | 588.1 | 1,220.6 | 1,221.8 | 1,712.9 | 1,494.5 | |
| + Other Current Financial Liab | 21.2 | 31.1 | 41.1 | 58.8 | 73.8 | |
| Current Financial Liabilities | 901.5 | 1,528.1 | 1,732.6 | 2,250.1 | 1,798.6 | |
| + Provisions — Current | 1.3 | 0.2 | 0.2 | 0.8 | 1.1 | |
| + Current Tax Liabilities | 3.8 | 0.0 | 8.9 | 7.4 | 1.6 | |
| + Other Current Liabilities | 198.3 | 228.2 | 73.0 | 60.0 | 86.0 | |
| Current Liabilities | 1,104.8 | 1,756.4 | 1,814.6 | 2,318.3 | 1,887.3 | |
| Total Liabilities | 1,455.2 | 2,247.1 | 2,204.1 | 3,042.1 | 2,690.0 | |
| Total Equity & Liabilities | 2,222.6 | 3,144.7 | 3,397.2 | 4,533.3 | 4,633.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 4.0 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 38.4 | 28.5 | 39.2 | |
| + Dues to Other Creditors — Current | — | — | 1,183.4 | 1,684.4 | 1,455.2 | |