In ₹ Crore except Per Share Latest Annual	SKIPPER FY26	KEC FY26	SKFINDUS FY26	SMLMAH FY26	Peer Average
Valuation — at last close
P/E	24.95×	◆ 14.37×	52.87×	43.71×	36.98× -33%
P/B	3.57×	◆ 1.41×	7.79×	13.44×	7.55× -53%
EV/EBITDA	10.84×	◆ 8.02×	—	26.01×	17.01× -36%
Market Cap	₹5,318 Cr	₹8,705 Cr	₹11,508 Cr	₹6,982 Cr	₹9,065 Cr -41%
Growth
Revenue CAGR 3Y	◆ 41.01%	10.80%	—	15.93%	13.37% +207%
Revenue CAGR 5Y	◆ 28.55%	12.38%	—	—	12.38% +131%
Net Income CAGR 3Y	81.64%	50.96%	—	◆ 100.45%	75.70% +8%
Revenue YoY (latest Q)	◆ 9.68%	0.01%	—	—	0.01% +96700%
Net Income YoY (latest Q)	◆ 56.75%	-41.72%	—	—	-41.72% +236%
Profitability
EBITDA Margin	10.31%	7.06%	◆ 11.33%	9.81%	9.40% +10%
Net Income Margin	3.84%	2.58%	◆ 6.33%	5.63%	4.85% -21%
Return on Common Equity	15.88%	10.53%	14.74%	◆ 35.42%	20.23% -22%
Return on Capital Employed	25.96%	22.30%	24.15%	◆ 39.90%	28.78% -10%
Return on Assets	5.37%	2.56%	8.14%	◆ 11.85%	7.52% -29%
Credit & Quality
Total Debt/Equity	0.62×	0.83×	—	◆ 0.54×	0.69× -9%
Interest Coverage	2.27×	2.20×	◆ 1706.95×	10.91×	573.35× -100%
Scale — latest FY
Revenue / Total Income	₹5,553 Cr	₹23,506 Cr	₹3,440 Cr	₹2,838 Cr	₹9,928 Cr -44%
Net Income	₹213 Cr	₹606 Cr	₹218 Cr	₹160 Cr	₹328 Cr -35%
Total Assets	₹4,533 Cr	₹25,158 Cr	₹2,675 Cr	₹1,397 Cr	₹9,743 Cr -53%
EPS	₹18.88	₹22.75	₹44	₹110.39	₹59.05 -68%
Book Value per Share	₹132.08	₹231.39	₹298.53	₹358.87	₹296.26 -55%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.