| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,731 | 5,553 | 4,624 | 3,282 | 1,980 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9.2 | 10.6 | 19.5 | 8.6 | 5.3 | ||
| 5,740 | 5,563 | 4,644 | 3,291 | 1,986 | ||
Expenses | ||||||
| 3,671 | 3,554 | 2,788 | 1,829 | 1,355 | ||
| −164 | −11.1 | 87.6 | −161 | −88.4 | ||
| 306 | 264 | 180 | 127 | 97.5 | ||
| 201 | 217 | 213 | 154 | 104 | ||
| 90.1 | 79.8 | 63.3 | 52.5 | 46.8 | ||
| 1,318 | 1,173 | 1,118 | 1,168 | 423 | ||
| 5,423 | 5,277 | 4,449 | 3,169 | 1,939 | ||
| 600 | 573 | 452 | 319 | 193 | ||
| 510 | 493 | 388 | 267 | 146 | ||
Profit | ||||||
| 318 | 286 | 195 | 122 | 47.1 | ||
| 0.0 | −10.7 | 0.0 | 0.0 | 0.0 | ||
| 318 | 276 | 195 | 122 | 47.1 | ||
| 56.2 | 45.8 | 50.9 | 25.6 | 8.1 | ||
| 21.8 | 22.6 | −1.6 | 21.3 | 6.3 | ||
| 77.9 | 68.3 | 49.3 | 46.8 | 14.4 | ||
| 6.0 | 5.8 | 3.5 | 7.0 | 2.9 | ||
| 246 | 213 | 149 | 81.7 | 35.6 | ||
| 240 | 207 | 146 | 74.7 | 32.7 | ||
| −6.2 | 85.0 | −0.6 | −0.2 | 0.7 | ||
| 239 | 298 | 149 | 81.4 | 36.3 | ||
| — | 213 | — | 81.7 | 35.6 | ||
Per share | ||||||
| ₹21.49 | ₹18.88 | ₹13.86 | ₹7.66 | ₹3.46 | ||
| ₹21.49 | ₹18.88 | ₹13.85 | ₹7.14 | ₹3.46 | ||
Other comprehensive income — detail | ||||||
| −6.2 | 85.0 | −0.6 | — | — | ||
| −3.2 | −2.4 | −0.6 | 0.3 | 0.3 | ||
| −0.8 | −0.6 | −0.2 | — | — | ||
| — | — | — | 0.1 | 0.1 | ||
| −5.1 | 116 | −0.1 | −0.7 | 0.9 | ||
| −1.3 | 29.2 | −0.0 | — | — | ||
| — | — | — | −0.2 | 0.3 | ||
| — | — | — | 81.7 | 35.6 | ||
Per share — as-filed variants | ||||||
| ₹21.49 | ₹18.88 | ₹13.86 | ₹7.66 | ₹3.46 | ||
| ₹21.49 | ₹18.88 | ₹13.85 | ₹7.14 | ₹3.46 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,224 | 2,010 | 1,749 | 1,614 | 713 | ||
| 38.8% | 36.2% | 37.8% | 49.2% | 36.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 318 | 286 | 195 | 122 | 47.1 | ||
| 0.0 | −10.7 | 0.0 | 0.0 | 0.0 | ||
| 246 | 221 | 149 | 81.7 | 35.6 | ||
| ₹21.49 | ₹19.59 | ₹13.86 | ₹7.66 | ₹3.46 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,980.3 | 3,282.0 | 4,624.5 | 5,552.8 | 5,731.0 | |
| Other Income | 5.3 | 8.6 | 19.5 | 10.6 | 9.2 | |
| Total Income | 1,985.6 | 3,290.6 | 4,644.0 | 5,563.4 | 5,740.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,355.3 | 1,829.4 | 2,787.7 | 3,554.1 | 3,671.2 | |
| + Changes in Inventories | -88.4 | -161.1 | 87.6 | -11.1 | -163.8 | |
| + Employee Benefit Expense | 97.5 | 126.7 | 179.7 | 264.3 | 305.7 | |
| + Finance Costs | 104.0 | 154.0 | 212.7 | 217.1 | 201.2 | |
| + Depreciation & Amortisation | 46.8 | 52.5 | 63.3 | 79.8 | 90.1 | |
| + Other Expenses | 423.4 | 1,167.6 | 1,117.7 | 1,172.8 | 1,318.1 | |
| Total Expenses | 1,938.5 | 3,169.1 | 4,448.9 | 5,277.0 | 5,422.6 | |
| EBITDA | 192.5 | 319.4 | 451.7 | 572.7 | 599.7 | |
| EBIT | 145.8 | 266.9 | 388.4 | 492.9 | 509.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 47.1 | 121.5 | 195.1 | 286.4 | 317.6 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -10.7 | 0.0 | |
| Pretax Income | 47.1 | 121.5 | 195.1 | 275.7 | 317.6 | |
| + Current Tax | 8.1 | 25.6 | 50.9 | 45.8 | 56.2 | |
| + Deferred Tax | 6.3 | 21.3 | -1.6 | 22.6 | 21.8 | |
| Tax Expense | 14.4 | 46.8 | 49.3 | 68.3 | 77.9 | |
| + Share of Associates & JVs | 2.9 | 7.0 | 3.5 | 5.8 | 6.0 | |
| Net Income | 35.6 | 81.7 | 149.3 | 213.1 | 245.7 | |
| + Net Income — Continuing Ops | 32.7 | 74.7 | 145.8 | 207.3 | 239.7 | |
| + Other Comprehensive Income | 0.7 | -0.2 | -0.6 | 85.0 | -6.2 | |
| Total Comprehensive Income | 36.3 | 81.4 | 148.7 | 298.1 | 239.5 | |
| Net Income to Common | 35.6 | 81.7 | — | 213.1 | — | |
| Per Share | ||||||
| Basic EPS | 3.46 | 7.66 | 13.86 | 18.88 | 21.49 | |
| Diluted EPS | 3.46 | 7.14 | 13.85 | 18.88 | 21.49 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.6 | 85.0 | -6.2 | |
| + Items NOT to be Reclassified to P&L | 0.3 | 0.3 | -0.6 | -2.4 | -3.2 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.2 | -0.6 | -0.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | 0.1 | — | — | — | |
| + Items to be Reclassified to P&L | 0.9 | -0.7 | -0.1 | 116.0 | -5.1 | |
| + Tax on Items to be Reclassified | — | — | -0.0 | 29.2 | -1.3 | |
| + Tax on Items to be Reclassified — alt tag | 0.3 | -0.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | 35.6 | 81.7 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 3.46 | 7.66 | 13.86 | 18.88 | 21.49 | |
| Diluted EPS — Continuing Operations | 3.46 | 7.14 | 13.85 | 18.88 | 21.49 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 713.5 | 1,613.8 | 1,749.1 | 2,009.8 | 2,223.5 | |
| Gross Margin % | 36.03 | 49.17 | 37.82 | 36.19 | 38.80 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 47.1 | 121.5 | 195.1 | 286.4 | 317.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -10.7 | 0.0 | |
| Net Income Adj (tax-effected) | 35.6 | 81.7 | 149.3 | 221.2 | 245.7 | |
| EPS Adj | 3.46 | 7.66 | 13.86 | 19.59 | 21.49 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 10.3 | 10.5 | 11.3 | 11.3 | 12.2 | |