In ₹ Crore except Per Share Latest Annual | SILLYMONKS FY26 | LAXMICOT FY26 | ACEINTEG FY25 | NIRAJISPAT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | 6.13× | — | 6.13× | |
| P/B | 1.89× | ◆ 0.37× | 1.04× | — | 0.70× +168% | |
| EV/EBITDA | ◆ -11.83× | 82.63× | -7.54× | — | 37.54× -132% | |
| Market Cap | ₹22.6 Cr | ₹22.4 Cr | ₹18.2 Cr | — | ₹20.3 Cr +11% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 6.04% | 1.69% | — | -13.36% | -5.83% +204% | |
| Revenue CAGR 5Y | ◆ 0.44% | — | — | 0.32% | 0.32% +38% | |
| Net Income CAGR 3Y | — | — | — | -0.88% | -0.88% | |
| Revenue YoY (latest Q) | -21.57% | -63.90% | -56.63% | ◆ -6.80% | -56.63% +62% | |
| Net Income YoY (latest Q) | -17106.15% | -133.81% | -286.49% | ◆ -25.88% | -133.81% -12684% | |
| Profitability | ||||||
| EBITDA Margin | -6.59% | 0.52% | -28.07% | ◆ 25.12% | 0.52% -1367% | |
| Net Income Margin | -8.61% | -0.80% | -18.25% | ◆ 44.85% | -0.80% -976% | |
| Return on Common Equity | -16.56% | -1.97% | -8.89% | ◆ 10.20% | -1.97% -741% | |
| Return on Capital Employed | -15.64% | -2.14% | -14.50% | ◆ 3.74% | -2.14% -631% | |
| Return on Assets | -13.60% | -1.08% | -8.57% | ◆ 7.50% | -1.08% -1159% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.70× | 0.01× | 0.29× | 0.29× -100% | |
| Interest Coverage | -135.59× | -0.36× | -128.00× | ◆ 32.91× | -0.36× -37564% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹23.1 Cr | ₹151 Cr | ₹8.6 Cr | ₹3.6 Cr | ₹8.6 Cr +170% | |
| Net Income | −₹2 Cr | −₹1.2 Cr | −₹1.6 Cr | ₹1.6 Cr | −₹1.2 Cr -65% | |
| Total Assets | ₹14.6 Cr | ₹112 Cr | ₹18.2 Cr | ₹21.7 Cr | ₹21.7 Cr -33% | |
| EPS | ₹-1.85 | ₹-1.11 | ₹2.92 | ₹27.07 | ₹2.92 -163% | |
| Book Value per Share | ₹8.67 | ₹35.46 | ₹17.2 | ₹265.5 | ₹35.46 -76% | |