In ₹ Crore except Per Share Latest Annual	SILLYMONKS FY26	LAXMICOT FY26	ACEINTEG FY26	NIRAJISPAT FY26	Peer Average
Valuation — at last close
P/E	—	—	—	8.13×	8.13×
P/B	2.36×	◆ 0.34×	0.99×	0.83×	0.72× +228%
EV/EBITDA	◆ -18.62×	78.71×	-8.58×	19.50×	29.88× -162%
Market Cap	₹32.1 Cr	₹20.8 Cr	₹16.6 Cr	₹13.2 Cr	₹16.9 Cr +90%
Growth
Revenue CAGR 3Y	-9.78%	◆ 1.69%	-51.06%	-13.36%	-20.91% +53%
Revenue CAGR 5Y	-15.52%	—	—	◆ 0.32%	0.32% -4950%
Net Income CAGR 3Y	—	—	—	-0.88%	-0.88%
Revenue YoY (latest Q)	-95.15%	-63.90%	-70.45%	◆ -6.80%	-47.05% -102%
Net Income YoY (latest Q)	-49.68%	-133.74%	◆ 33.33%	-25.88%	-42.10% -18%
Profitability
EBITDA Margin	-26.52%	0.53%	-195.06%	◆ 25.12%	-56.47% +53%
Net Income Margin	-34.81%	-0.78%	-117.28%	◆ 44.85%	-24.40% -43%
Return on Common Equity	-17.44%	-1.91%	-5.55%	◆ 10.74%	1.09% -1695%
Return on Capital Employed	-16.23%	-2.05%	-9.94%	◆ 3.91%	-2.69% -503%
Return on Assets	-16.00%	-1.02%	-5.40%	◆ 7.78%	0.45% -3629%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.70×	0.00×	0.29×	0.33× -100%
Interest Coverage	-133.35×	-0.36×	-171.00×	◆ 32.91×	-46.15× -189%
Scale — latest FY
Revenue / Total Income	₹5.6 Cr	₹151 Cr	₹0.8 Cr	₹3.6 Cr	₹51.7 Cr -89%
Net Income	−₹2 Cr	−₹1.2 Cr	−₹1 Cr	₹1.6 Cr	−₹0.2 Cr -1056%
Total Assets	₹14.3 Cr	₹112 Cr	₹17 Cr	₹21.7 Cr	₹50.1 Cr -71%
EPS	₹-1.82	₹-1.1	₹-0.84	₹27.07	₹8.38 -122%
Book Value per Share	₹9.82	₹35.5	₹16.36	₹265.5	₹105.79 -91%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.