In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 22.2 | 26.2 | 23.1 | |
| Other Income | 0.0 | 0.1 | 0.2 | |
| Total Income | 22.2 | 26.4 | 23.3 | |
| Expenses | ||||
| + Changes in Inventories | -0.1 | -0.1 | 0.5 | |
| + Employee Benefit Expense | 1.8 | 2.1 | 2.0 | |
| + Finance Costs | 0.1 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.9 | 0.4 | 0.4 | |
| + Other Expenses | 19.5 | 23.8 | 22.1 | |
| Total Expenses | 22.1 | 26.2 | 25.0 | |
| EBITDA | 1.0 | 0.5 | -1.5 | |
| EBIT | 0.1 | 0.1 | -1.9 | |
| Profit | ||||
| PBT before Exceptional Items | 0.1 | 0.2 | -1.8 | |
| Pretax Income | 0.1 | 0.2 | -1.8 | |
| + Deferred Tax | 0.1 | -0.0 | 0.2 | |
| Tax Expense | 0.1 | -0.0 | 0.2 | |
| Net Income | -0.0 | 0.2 | -2.0 | |
| + Net Income — Continuing Ops | -0.0 | 0.2 | -2.0 | |
| + Other Comprehensive Income | -0.0 | -0.0 | -0.3 | |
| Total Comprehensive Income | -0.0 | 0.2 | -2.3 | |
| Net Income to Common | -0.0 | 0.0 | -2.0 | |
| Per Share | ||||
| Basic EPS | 0.00 | 0.00 | -1.85 | |
| Diluted EPS | 0.00 | 0.00 | -1.64 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | -0.0 | -0.3 | |
| + Items NOT to be Reclassified to P&L | 0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | — | — | |
| + Items to be Reclassified to P&L | -0.0 | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.3 | |
| Comprehensive Income — Owners of Parent | -0.0 | 0.0 | -0.3 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 0.00 | 0.00 | -1.85 | |
| Diluted EPS — Continuing Operations | 0.00 | 0.00 | -1.64 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 22.2 | 26.4 | 22.5 | |
| Gross Margin % | 100.24 | 100.52 | 97.70 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 0.1 | 0.2 | -1.8 | |
| Net Income Adj (tax-effected) | -0.0 | 0.2 | -2.0 | |
| EPS Adj | 0.00 | 0.00 | -1.85 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 10.2 | 10.2 | 13.8 | |