In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 0.2 | 0.2 | 0.1 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.8 | 0.1 | 0.1 | |
| + Intangibles under Development | 0.1 | 0.1 | — | |
| + Non-current Investments | 0.1 | 0.1 | 0.0 | |
| + Long-term Loans | 0.8 | 3.0 | 3.0 | |
| + Other Non-current Financial Assets | 0.1 | 0.1 | — | |
| Non-current Financial Assets | 0.9 | 3.1 | 3.0 | |
| + Deferred Tax Assets | 2.0 | 2.1 | 1.8 | |
| + Other Non-current Assets | 0.0 | 0.3 | — | |
| Total Non-current Assets | 4.1 | 5.9 | 5.0 | |
| Current Assets | ||||
| + Inventories | 1.7 | 1.8 | 1.3 | |
| + Current Investments | 0.0 | 1.0 | 0.0 | |
| + Trade Receivables | 0.8 | 0.7 | 0.7 | |
| + Cash & Cash Equivalents | 2.0 | 0.7 | 4.6 | |
| + Short-term Loans | 2.2 | 0.2 | 2.7 | |
| + Other Current Financial Assets | 0.0 | 0.4 | — | |
| Current Financial Assets | 5.0 | 3.0 | 8.0 | |
| + Other Current Assets | 0.5 | — | 0.3 | |
| Total Current Assets | 7.1 | 4.9 | 9.6 | |
| Total Assets | 11.2 | 10.8 | 14.6 | |
| Equity | ||||
| + Equity Share Capital | 10.2 | 10.2 | 13.8 | |
| + Other Equity / Reserves | -2.8 | -2.6 | -1.8 | |
| Equity — Owners of Parent | 7.4 | 7.6 | 12.0 | |
| Total Equity | 7.4 | 7.6 | 12.0 | |
| Liabilities | ||||
| + Borrowings — Non-current | 0.0 | 0.3 | 0.0 | |
| + Other Non-current Financial Liab | 0.6 | — | — | |
| Non-current Financial Liabilities | 0.6 | 0.3 | 0.0 | |
| + Provisions — Non-current | 0.3 | 0.4 | 0.4 | |
| Non-current Liabilities | 0.9 | 0.7 | 0.4 | |
| + Trade Payables | 2.5 | 2.2 | 2.0 | |
| + Other Current Financial Liab | 0.4 | 0.1 | 0.1 | |
| Current Financial Liabilities | 2.9 | 2.2 | 2.2 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 0.0 | 0.2 | 0.0 | |
| Current Liabilities | 2.9 | 2.5 | 2.2 | |
| Total Liabilities | 3.8 | 3.2 | 2.6 | |
| Total Equity & Liabilities | 11.2 | 10.8 | 14.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Other Creditors — Current | — | 2.2 | 2.0 | |