In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 11.6 | 11.0 | 13.4 | 12.1 | |
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Income | 11.7 | 11.0 | 13.4 | 12.2 | |
| Expenses | |||||
| + Cost of Materials Consumed | 19.0 | 7.4 | 4.8 | 1.6 | |
| + Purchases of Stock-in-Trade | 3.2 | 3.2 | 2.9 | 2.1 | |
| + Changes in Inventories | -13.3 | -2.0 | 1.4 | 3.8 | |
| + Employee Benefit Expense | 0.1 | 0.1 | 0.2 | 0.1 | |
| + Finance Costs | 0.0 | 0.1 | 0.7 | 1.1 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 0.5 | 0.5 | 0.7 | 0.5 | |
| Total Expenses | 9.6 | 9.3 | 10.6 | 9.3 | |
| EBITDA | 2.1 | 1.8 | 3.4 | 3.9 | |
| EBIT | 2.1 | 1.8 | 3.4 | 3.9 | |
| Profit | |||||
| PBT before Exceptional Items | 2.1 | 1.7 | 2.8 | 2.9 | |
| + Exceptional Items | -0.0 | -0.0 | -0.0 | 0.0 | |
| Pretax Income | 2.0 | 1.7 | 2.8 | 2.9 | |
| + Current Tax | 0.6 | 0.4 | 0.9 | 0.7 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.6 | 0.4 | 0.9 | 0.7 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | -0.0 | |
| Net Income | 1.4 | 1.3 | 1.9 | 2.1 | |
| + Net Income — Continuing Ops | 1.4 | 1.3 | 1.9 | 2.1 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 1.4 | 1.3 | 1.9 | 2.1 | |
| Per Share | |||||
| Basic EPS | 0.60 | 0.51 | 0.72 | 0.71 | |
| Diluted EPS | 0.60 | 0.51 | 0.72 | 0.71 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.0 | -0.0 | 0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.60 | 0.51 | 0.72 | 0.71 | |
| Diluted EPS — Continuing Operations | 0.60 | 0.51 | 0.72 | 0.71 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 2.7 | 2.5 | 4.3 | 4.6 | |
| Gross Margin % | 23.45 | 22.35 | 31.84 | 37.60 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 2.1 | 1.7 | 2.8 | 2.9 | |
| − Exceptional Items (reconciliation) | -0.0 | -0.0 | -0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 1.4 | 1.3 | 1.9 | 2.1 | |
| EPS Adj | 0.61 | 0.52 | 0.72 | 0.71 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 24.6 | 24.6 | 28.3 | 31.9 | |