In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|
| Revenue from Operations | 47.0 | 48.2 | |
| Other Income | 0.1 | 0.1 | |
| Total Income | 47.1 | 48.3 | |
| Expenses | |||
| + Cost of Materials Consumed | 42.6 | 32.8 | |
| + Purchases of Stock-in-Trade | 12.0 | 11.4 | |
| + Changes in Inventories | -19.1 | -10.1 | |
| + Employee Benefit Expense | 0.6 | 0.6 | |
| + Finance Costs | 0.8 | 1.9 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | |
| + Other Expenses | 2.0 | 2.2 | |
| Total Expenses | 39.0 | 38.9 | |
| EBITDA | 8.8 | 11.3 | |
| EBIT | 8.8 | 11.2 | |
| Profit | |||
| PBT before Exceptional Items | 8.1 | 9.4 | |
| + Exceptional Items | -0.1 | -0.1 | |
| Pretax Income | 8.0 | 9.4 | |
| + Current Tax | 2.3 | 2.7 | |
| + Deferred Tax | 0.0 | 0.0 | |
| Tax Expense | 2.3 | 2.7 | |
| + Share of Associates & JVs | 0.0 | -0.0 | |
| Net Income | 5.7 | 6.7 | |
| + Net Income — Continuing Ops | 5.7 | 6.7 | |
| + Other Comprehensive Income | 0.0 | 0.0 | |
| Total Comprehensive Income | 5.7 | 6.8 | |
| Per Share | |||
| Basic EPS | 2.37 | 2.54 | |
| Diluted EPS | 2.37 | 2.54 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified | -0.0 | -0.0 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 2.37 | 2.54 | |
| Diluted EPS — Continuing Operations | 2.37 | 2.54 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 11.4 | 14.0 | |
| Gross Margin % | 24.32 | 29.09 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 8.1 | 9.4 | |
| − Exceptional Items (reconciliation) | -0.1 | -0.1 | |
| Net Income Adj (tax-effected) | 5.7 | 6.8 | |
| EPS Adj | 2.39 | 2.56 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 10.00 | |
| Paid Up Equity Capital | 28.3 | 31.9 | |