In ₹ Crore except Per Share Latest Annual	SILGO FY26	SUMIT FY26	PKTEA FY24	UNITEDTEA FY18	Peer Average
Valuation — at last close
P/E	29.50×	34.22×	38.61×	◆ 17.39×	30.07× -2%
P/B	1.44×	1.11×	◆ 1.09×	1.76×	1.32× +9%
EV/EBITDA	24.63×	◆ 20.78×	36.02×	—	28.40× -13%
Market Cap	₹198 Cr	₹208 Cr	₹208 Cr	₹205 Cr	₹207 Cr -5%
Growth
Revenue CAGR 3Y	◆ 10.24%	-2.20%	—	—	-2.20% +565%
Revenue CAGR 5Y	—	15.06%	—	—	15.06%
Net Income CAGR 3Y	—	-4.96%	—	—	-4.96%
Revenue YoY (latest Q)	—	◆ 6.90%	-1.09%	—	2.91%
Net Income YoY (latest Q)	—	17.81%	◆ 370.64%	—	194.22%
Profitability
EBITDA Margin	◆ 18.75%	17.36%	11.17%	15.14%	14.56% +29%
Net Income Margin	12.11%	6.32%	10.05%	◆ 20.48%	12.28% -1%
Return on Common Equity	4.13%	3.50%	2.89%	◆ 10.15%	5.51% -25%
Return on Capital Employed	◆ 6.37%	5.60%	1.32%	5.12%	4.01% +59%
Return on Assets	3.52%	1.67%	2.43%	◆ 11.37%	5.16% -32%
Credit & Quality
Total Debt/Equity	0.15×	0.55×	◆ 0.11×	—	0.33× -55%
Interest Coverage	11.08×	1.65×	1.21×	◆ 88.74×	30.53× -64%
Scale — latest FY
Revenue / Total Income	₹47 Cr	₹94.9 Cr	₹53.7 Cr	₹57.6 Cr	₹68.7 Cr -32%
Net Income	₹5.7 Cr	₹6 Cr	₹5.4 Cr	₹11.8 Cr	₹7.7 Cr -26%
Total Assets	₹162 Cr	₹403 Cr	₹228 Cr	₹125 Cr	₹252 Cr -36%
EPS	₹2.37	₹1.27	₹17.44	₹23.6	₹14.1 -83%
Book Value per Share	₹48.7	₹39.15	₹617.85	₹232.53	₹296.51 -84%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.