In ₹ Crore except Per Share Latest Annual | SILGO FY26 | SUMIT FY26 | PKTEA FY24 | UNITEDTEA FY18 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 30.59× | 38.53× | 63.07× | ◆ 18.47× | 38.53× -21% | |
| P/B | 1.49× | ◆ 1.08× | — | 1.88× | 1.48× +1% | |
| EV/EBITDA | 25.46× | ◆ 20.61× | — | — | 20.61× +24% | |
| Market Cap | ₹205 Cr | ₹234 Cr | — | ₹218 Cr | ₹226 Cr -9% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 10.24% | -2.20% | — | — | -2.20% +565% | |
| Revenue CAGR 5Y | — | 15.06% | — | — | 15.06% | |
| Net Income CAGR 3Y | — | -4.96% | — | — | -4.96% | |
| Revenue YoY (latest Q) | — | ◆ 6.90% | -1.09% | — | 2.91% | |
| Net Income YoY (latest Q) | — | 17.81% | ◆ 370.64% | — | 194.22% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 18.75% | 17.36% | 11.17% | 15.14% | 15.14% +24% | |
| Net Income Margin | 12.11% | 6.32% | 10.05% | ◆ 20.48% | 10.05% +20% | |
| Return on Common Equity | 4.13% | 2.80% | 2.82% | ◆ 10.15% | 2.82% +46% | |
| Return on Capital Employed | ◆ 6.37% | 5.01% | 1.30% | 5.12% | 5.01% +27% | |
| Return on Assets | 3.52% | 1.49% | 2.37% | ◆ 9.46% | 2.37% +49% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.15× | 0.55× | ◆ 0.11× | — | 0.33× -55% | |
| Interest Coverage | 11.08× | 1.65× | 1.21× | ◆ 88.74× | 1.65× +572% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹47 Cr | ₹94.9 Cr | ₹53.7 Cr | ₹57.6 Cr | ₹57.6 Cr -18% | |
| Net Income | ₹5.7 Cr | ₹6 Cr | ₹5.4 Cr | ₹11.8 Cr | ₹6 Cr -5% | |
| Total Assets | ₹162 Cr | ₹403 Cr | ₹228 Cr | ₹125 Cr | ₹228 Cr -29% | |
| EPS | ₹2.37 | ₹1.27 | ₹17.44 | ₹23.6 | ₹17.44 -86% | |
| Book Value per Share | ₹48.7 | ₹45.19 | — | ₹232.53 | ₹138.86 -65% | |