| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 452 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.0 | 11.5 | 13.8 | 20.8 | 39.1 | ||
| 77.2 | 65.7 | 69.0 | — | — | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 45.8 | ||
| 522 | — | — | — | — | ||
| −7.0 | −11.5 | −13.8 | −20.8 | 6.8 | ||
| ₹491.90 | — | — | — | — | ||
| 2,770 | 2,630 | 3,214 | 2,253 | 1,788 | ||
| 0.0% | 0.0% | 0.0% | 0.0% | 2.6% | ||
| 6.16× | — | — | — | — | ||
| 7.09× | — | — | — | — | ||
| 7.38× | — | — | — | — | ||
| 11.24× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 84.7 | 62.8 | 54.8 | 51.0 | 43.8 | ||
| 73.6 | 52.1 | 42.9 | 40.2 | 37.1 | ||
| 70.8 | 49.3 | 40.4 | 38.5 | 35.4 | ||
| — | 47.8 | 9.9 | 16.1 | 99.9 | ||
| 46.5 | 46.5 | 9.2 | −2.2 | 99.9 | ||
| — | 46.5 | 9.2 | −2.4 | 99.1 | ||
| — | 1.3 | 0.7 | 18.3 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 451.7 | |
| - Cash, Equiv & ST Investments | 39.1 | 20.8 | 13.8 | 11.5 | 7.0 | |
| + Minority Interest | — | — | 69.0 | 65.7 | 77.2 | |
| + Total Debt | 45.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 521.9 | |
| Net Debt (memo) | 6.8 | -20.8 | -13.8 | -11.5 | -7.0 | |
| EV per Share | — | — | — | — | 491.90 | |
| Total Capital | 1,787.6 | 2,253.3 | 3,214.3 | 2,630.4 | 2,769.6 | |
| Total Debt/Total Capital | 2.56 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 6.16 | |
| EV/EBITDA | — | — | — | — | 7.09 | |
| EV/EBIT | — | — | — | — | 7.38 | |
| EV/Free Cash Flow | — | — | — | — | 11.24 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 43.8 | 51.0 | 54.8 | 62.8 | 84.7 | |
| EBITDA | 37.1 | 40.2 | 42.9 | 52.1 | 73.6 | |
| EBIT | 35.4 | 38.5 | 40.4 | 49.3 | 70.8 | |
| Operating Cash Flow | 99.9 | 16.1 | 9.9 | 47.8 | — | |
| Free Cash Flow | 99.9 | -2.2 | 9.2 | 46.5 | 46.5 | |
| FCFF (free cash flow to the firm) | 99.1 | -2.4 | 9.2 | 46.5 | — | |
| Capital Expenditure | 0.0 | 18.3 | 0.7 | 1.3 | — | |