In ₹ Crore except Per Share Latest Annual | SILINV FY26 | OSWALGREEN FY18 | GFLLIMITED FY26 | NAHARCAP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 12.61× | 12.10× | 14.15× | ◆ 6.78× | 12.10× +4% | |
| P/B | ◆ 0.18× | — | 0.25× | 0.27× | 0.26× -29% | |
| Market Cap | ₹477 Cr | ₹510 Cr | ₹637 Cr | ₹428 Cr | ₹510 Cr -6% | |
| Growth | ||||||
| Revenue CAGR 3Y | 12.75% | — | 4.51% | ◆ 12.80% | 8.66% +47% | |
| Revenue CAGR 5Y | ◆ 17.16% | — | -49.03% | 0.99% | -24.02% +171% | |
| Net Income CAGR 3Y | ◆ 10.13% | — | -72.79% | -16.05% | -44.42% +123% | |
| Revenue YoY (latest Q) | ◆ 73.74% | — | 12.25% | 24.80% | 18.52% +298% | |
| Net Income YoY (latest Q) | 150.79% | — | 191.16% | ◆ 487.38% | 339.27% -56% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 83.02% | -56.46% | 47.52% | 73.08% | 47.52% +75% | |
| Net Income Margin | 60.86% | 208.26% | ◆ 1223.19% | 130.83% | 208.26% -71% | |
| Return on Common Equity | 1.44% | — | 1.76% | ◆ 3.93% | 2.85% -49% | |
| Return on Assets | 1.34% | 1.82% | 1.64% | ◆ 3.54% | 1.82% -26% | |
| Credit & Quality | ||||||
| Interest Coverage | — | -52.05× | — | ◆ 51.96× | -0.04× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹62.8 Cr | ₹20.2 Cr | ₹3.7 Cr | ₹48.3 Cr | ₹20.2 Cr +211% | |
| Net Income | ₹38.2 Cr | ₹42.1 Cr | ₹45 Cr | ₹63.1 Cr | ₹45 Cr -15% | |
| Total Assets | ₹2,857 Cr | ₹2,310 Cr | ₹2,737 Cr | ₹1,782 Cr | ₹2,310 Cr +24% | |
| EPS | ₹35.69 | ₹1.64 | ₹4.1 | ₹37.71 | ₹4.1 +770% | |
| Book Value per Share | ₹2,479.15 | — | ₹233.37 | ₹960.06 | ₹596.71 +315% | |