In ₹ Crore except Per Share Latest Annual	SILINV FY26	OSWALGREEN FY18	GFLLIMITED FY26	NAHARCAP FY26	Peer Average
Valuation — at last close
P/E	11.93×	11.31×	12.60×	◆ 5.97×	9.96× +20%
P/B	◆ 0.18×	0.21×	0.22×	0.23×	0.22× -21%
EV/EBITDA	◆ 9.54×	—	324.36×	10.94×	167.65× -94%
Market Cap	₹452 Cr	₹476 Cr	₹568 Cr	₹377 Cr	₹474 Cr -5%
Growth
Revenue CAGR 3Y	12.75%	—	4.51%	◆ 12.80%	8.66% +47%
Revenue CAGR 5Y	◆ 17.16%	—	-49.03%	0.99%	-24.02% +171%
Net Income CAGR 3Y	◆ 10.13%	—	-72.79%	-16.05%	-44.42% +123%
Revenue YoY (latest Q)	◆ 37.35%	—	12.25%	-22.30%	-5.03% +843%
Net Income YoY (latest Q)	47.40%	—	◆ 191.16%	33.54%	112.35% -58%
Profitability
EBITDA Margin	◆ 83.02%	-56.46%	47.52%	73.08%	21.38% +288%
Net Income Margin	60.86%	208.26%	◆ 1223.19%	130.83%	520.76% -88%
Return on Common Equity	1.32%	1.85%	1.77%	◆ 3.98%	2.53% -48%
Return on Assets	1.19%	1.82%	1.66%	◆ 3.60%	2.36% -50%
Credit & Quality
Total Debt/Equity	◆ 0.00×	—	0.00×	0.01×	0.01× -100%
Interest Coverage	—	-52.05×	—	◆ 51.96×	-0.04×
Scale — latest FY
Revenue / Total Income	₹62.8 Cr	₹20.2 Cr	₹3.7 Cr	₹48.3 Cr	₹24 Cr +161%
Net Income	₹38.2 Cr	₹42.1 Cr	₹45 Cr	₹63.1 Cr	₹50.1 Cr -24%
Total Assets	₹2,857 Cr	₹2,310 Cr	₹2,737 Cr	₹1,782 Cr	₹2,276 Cr +26%
EPS	₹35.69	₹1.64	₹4.1	₹37.71	₹14.48 +146%
Book Value per Share	₹2,417.19	₹88.3	₹233.37	₹960.06	₹427.24 +466%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.