| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 84.7 | 62.8 | 54.8 | 51.0 | 43.8 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.6 | 1.8 | 1.5 | 3.3 | 5.9 | ||
| 85.3 | 64.6 | 56.3 | 54.3 | 49.7 | ||
Expenses | ||||||
| 2.9 | 2.8 | 2.4 | 1.8 | 1.2 | ||
| 0.0 | 0.0 | 0.0 | 0.4 | 3.7 | ||
| 2.8 | 2.8 | 2.6 | 1.7 | 1.8 | ||
| 8.1 | 7.9 | 9.4 | 5.3 | 5.5 | ||
| 13.9 | 13.5 | 14.5 | 12.9 | 12.1 | ||
| 73.6 | 52.1 | 42.9 | 40.2 | 37.1 | ||
| 70.8 | 49.3 | 40.4 | 38.5 | 35.4 | ||
Profit | ||||||
| 71.4 | 51.2 | 41.9 | 41.4 | 37.5 | ||
| 71.4 | 51.2 | 41.9 | 41.4 | 37.5 | ||
| 12.0 | 12.5 | 10.2 | 9.8 | 7.3 | ||
| −0.6 | 0.5 | 0.4 | 1.6 | 1.6 | ||
| 11.4 | 13.0 | 10.6 | 11.4 | 8.9 | ||
| 59.9 | 38.2 | 31.3 | 30.0 | 28.6 | ||
| 59.9 | 38.2 | 31.3 | 30.0 | 28.6 | ||
| −247 | −624 | 932 | 484 | −700 | ||
| −187 | −586 | 964 | 514 | −671 | ||
| 59.3 | 37.8 | 30.9 | 29.4 | 28.1 | ||
| 0.6 | 0.4 | 0.4 | 0.6 | 0.5 | ||
Per share | ||||||
| ₹56.01 | ₹35.69 | ₹29.19 | ₹27.76 | ₹26.50 | ||
| ₹56.01 | ₹35.69 | ₹29.19 | ₹27.76 | ₹26.50 | ||
Revenue detail — as filed | ||||||
| 48.3 | 43.9 | 38.7 | 37.7 | 35.7 | ||
| 20.6 | 4.3 | 0.8 | 4.7 | −1.0 | ||
Expense detail — as filed | ||||||
| 0.0 | 0.0 | 0.0 | 3.7 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −247 | −624 | 932 | 484 | −700 | ||
| −295 | −722 | 1,091 | 548 | −803 | ||
| −48.4 | −97.9 | 159 | — | — | ||
| — | — | — | 64.1 | −104 | ||
| — | 0.1 | −0.1 | 0.2 | 0.0 | ||
| −0.1 | 0.0 | 0.0 | — | — | ||
| −189 | −583 | 951 | 501 | −652 | ||
| 1.7 | −3.2 | 12.9 | 12.8 | −18.9 | ||
Per share — as-filed variants | ||||||
| ₹56.01 | ₹35.69 | ₹29.19 | ₹27.76 | ₹26.50 | ||
| ₹56.01 | ₹35.69 | ₹29.19 | ₹27.76 | ₹26.50 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 71.4 | 51.2 | 41.9 | 41.4 | 37.5 | ||
| 59.9 | 38.2 | 31.3 | 30.0 | 28.6 | ||
| ₹56.01 | ₹35.69 | ₹29.19 | ₹27.76 | ₹26.50 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 43.8 | 51.0 | 54.8 | 62.8 | 84.7 | |
| Other Income | 5.9 | 3.3 | 1.5 | 1.8 | 0.6 | |
| Total Income | 49.7 | 54.3 | 56.3 | 64.6 | 85.3 | |
| Expenses | ||||||
| + Employee Benefit Expense | 1.2 | 1.8 | 2.4 | 2.8 | 2.9 | |
| + Finance Costs | 3.7 | 0.4 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 1.8 | 1.7 | 2.6 | 2.8 | 2.8 | |
| + Other Expenses | 5.5 | 5.3 | 9.4 | 7.9 | 8.1 | |
| Total Expenses | 12.1 | 12.9 | 14.5 | 13.5 | 13.9 | |
| EBITDA | 37.1 | 40.2 | 42.9 | 52.1 | 73.6 | |
| EBIT | 35.4 | 38.5 | 40.4 | 49.3 | 70.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 37.5 | 41.4 | 41.9 | 51.2 | 71.4 | |
| Pretax Income | 37.5 | 41.4 | 41.9 | 51.2 | 71.4 | |
| + Current Tax | 7.3 | 9.8 | 10.2 | 12.5 | 12.0 | |
| + Deferred Tax | 1.6 | 1.6 | 0.4 | 0.5 | -0.6 | |
| Tax Expense | 8.9 | 11.4 | 10.6 | 13.0 | 11.4 | |
| Net Income | 28.6 | 30.0 | 31.3 | 38.2 | 59.9 | |
| + Net Income — Continuing Ops | 28.6 | 30.0 | 31.3 | 38.2 | 59.9 | |
| + Other Comprehensive Income | -699.7 | 484.2 | 932.4 | -624.4 | -247.3 | |
| Total Comprehensive Income | -671.1 | 514.3 | 963.7 | -586.2 | -187.3 | |
| Net Income to Common | 28.1 | 29.4 | 30.9 | 37.8 | 59.3 | |
| Minority Interest | 0.5 | 0.6 | 0.4 | 0.4 | 0.6 | |
| Per Share | ||||||
| Basic EPS | 26.50 | 27.76 | 29.19 | 35.69 | 56.01 | |
| Diluted EPS | 26.50 | 27.76 | 29.19 | 35.69 | 56.01 | |
| Revenue Detail — as filed | ||||||
| + Dividend Income | 35.7 | 37.7 | 38.7 | 43.9 | 48.3 | |
| + Net Gain on Fair Value Changes | -1.0 | 4.7 | 0.8 | 4.3 | 20.6 | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | 0.0 | 3.7 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -699.7 | 484.2 | 932.4 | -624.4 | -247.3 | |
| + Items NOT to be Reclassified to P&L | -803.3 | 548.1 | 1,091.0 | -722.3 | -295.4 | |
| + Tax on Items NOT to be Reclassified | — | — | 158.5 | -97.9 | -48.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -103.7 | 64.1 | — | — | — | |
| + Items to be Reclassified to P&L | 0.0 | 0.2 | -0.1 | 0.1 | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | -0.1 | |
| Comprehensive Income — Owners of Parent | -652.1 | 501.4 | 950.9 | -583.0 | -189.0 | |
| Comprehensive Income — Non-controlling Interests | -18.9 | 12.8 | 12.9 | -3.2 | 1.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 26.50 | 27.76 | 29.19 | 35.69 | 56.01 | |
| Diluted EPS — Continuing Operations | 26.50 | 27.76 | 29.19 | 35.69 | 56.01 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 37.5 | 41.4 | 41.9 | 51.2 | 71.4 | |
| Net Income Adj (tax-effected) | 28.6 | 30.0 | 31.3 | 38.2 | 59.9 | |
| EPS Adj | 26.50 | 27.76 | 29.19 | 35.69 | 56.01 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 9.1 | 8.6 | 15.4 | 14.6 | 15.6 | |
| Paid Up Equity Capital | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | |