In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 97.4 | 98.0 | 96.8 | 96.8 | |
| + Investment Property | 14.6 | 12.1 | 13.0 | 13.0 | |
| Current Assets | |||||
| + Cash & Cash Equivalents | 20.8 | 13.8 | 11.5 | 11.5 | |
| + Other Bank Balances | 42.2 | 65.0 | 8.6 | 8.6 | |
| Total Assets | 2,422.7 | 3,538.8 | 2,857.2 | 2,857.2 | |
| Equity | |||||
| + Equity Share Capital | 10.6 | 10.6 | 10.6 | 10.6 | |
| + Other Equity / Reserves | 2,186.6 | 3,134.8 | 2,554.0 | 2,554.0 | |
| Equity — Owners of Parent | — | 3,145.4 | 2,564.6 | 2,564.6 | |
| + Minority Interest | — | 69.0 | 65.7 | 65.7 | |
| Total Equity | 2,253.3 | 3,214.3 | 2,630.4 | 2,630.4 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 166.7 | 322.5 | 224.0 | 224.0 | |
| + Current Tax Liabilities | 0.4 | 0.0 | 1.1 | 1.1 | |
| Total Liabilities | — | 324.4 | 226.8 | 226.8 | |
| Total Equity & Liabilities | 2,422.7 | 3,538.8 | 2,857.2 | 2,857.2 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 0.4 | 0.3 | 0.0 | 0.0 | |
| + Financial Assets | 2,310.0 | 3,428.1 | 2,747.2 | 2,747.2 | |
| + Other Financial Assets | 1.3 | 1.4 | 1.1 | 1.1 | |
| + Non-financial Assets | 112.8 | 110.7 | 110.0 | 110.0 | |
| + Other Non-financial Assets | 0.3 | 0.2 | 0.2 | 0.2 | |
| + Other Receivables | 0.3 | 2.6 | 1.0 | 1.0 | |
| + Loans | 0.0 | 0.1 | 50.1 | 50.1 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 1.5 | 0.9 | 0.5 | 0.5 | |
| + Other Financial Liabilities | 1.5 | 0.7 | 0.5 | 0.5 | |
| + Non-financial Liabilities | 167.9 | 323.5 | 226.3 | 226.3 | |
| + Other Non-financial Liabilities | 0.1 | 0.3 | 0.2 | 0.2 | |
| + Provisions | 0.8 | 0.8 | 1.0 | 1.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors | 0.0 | 0.1 | 0.1 | 0.1 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Investments | 2,245.3 | 3,345.2 | 2,675.0 | 2,675.0 | |