| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 423 | — | — | — | |
| 8.7 | 8.7 | 3.8 | 8.1 | |
| 0.0 | 0.0 | 0.0 | — | |
| 2.0 | 2.0 | 3.7 | 4.8 | |
| 417 | — | — | — | |
| −6.7 | −6.7 | −0.2 | −3.3 | |
| ₹40.56 | — | — | — | |
| 79.1 | 79.1 | 53.1 | 35.1 | |
| 2.5% | 2.5% | 6.9% | 13.8% | |
| 0.00× | — | — | — | |
| 4.25× | — | — | — | |
| 13.44× | — | — | — | |
| 13.82× | — | — | — | |
| 13.75× | — | — | — | |
Reference items — trailing FY values | ||||
| 98.0 | 95.6 | 76.2 | 65.1 | |
| 31.0 | 28.2 | 25.7 | 23.1 | |
| 30.2 | 27.4 | 24.7 | 22.0 | |
| — | 30.5 | 18.0 | 7.4 | |
| 30.3 | 30.3 | 17.8 | 6.0 | |
| — | 30.2 | 17.7 | 5.9 | |
| — | 0.2 | 0.2 | 1.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 423.4 | |
| - Cash, Equiv & ST Investments | 8.1 | 3.8 | 8.7 | 8.7 | |
| + Minority Interest | — | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 4.8 | 3.7 | 2.0 | 2.0 | |
| Enterprise Value | — | — | — | 416.8 | |
| Net Debt (memo) | -3.3 | -0.2 | -6.7 | -6.7 | |
| EV per Share | — | — | — | 40.56 | |
| Total Capital | 35.1 | 53.1 | 79.1 | 79.1 | |
| Total Debt/Total Capital | 13.80 | 6.88 | 2.54 | 2.54 | |
| Total Debt/EV | — | — | — | 0.00 | |
| EV/Sales | — | — | — | 4.25 | |
| EV/EBITDA | — | — | — | 13.44 | |
| EV/EBIT | — | — | — | 13.82 | |
| EV/Free Cash Flow | — | — | — | 13.75 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 65.1 | 76.2 | 95.6 | 98.0 | |
| EBITDA | 23.1 | 25.7 | 28.2 | 31.0 | |
| EBIT | 22.0 | 24.7 | 27.4 | 30.2 | |
| Operating Cash Flow | 7.4 | 18.0 | 30.5 | — | |
| Free Cash Flow | 6.0 | 17.8 | 30.3 | 30.3 | |
| FCFF (free cash flow to the firm) | 5.9 | 17.7 | 30.2 | — | |
| Capital Expenditure | 1.4 | 0.2 | 0.2 | — | |