In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 7.8 | 7.0 | 6.3 | 6.3 | |
| + Investment Property | 0.0 | 15.2 | 36.9 | 36.9 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 6.0 | 4.8 | 0.0 | 0.0 | |
| + Long-term Loans | 3.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | — | 12.9 | 12.9 | |
| Non-current Financial Assets | 9.0 | 4.8 | 12.9 | 12.9 | |
| + Deferred Tax Assets | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Non-current Assets | 16.9 | 26.9 | 56.2 | 56.2 | |
| Current Assets | |||||
| + Inventories | 0.0 | 0.0 | 1.6 | 1.6 | |
| + Current Investments | 0.9 | 1.4 | 0.0 | 0.0 | |
| + Trade Receivables | 14.6 | 20.9 | 18.4 | 18.4 | |
| + Cash & Cash Equivalents | 7.3 | 2.4 | 8.7 | 8.7 | |
| + Other Bank Balances | 0.0 | 8.2 | 0.0 | 0.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 1.2 | 4.0 | 4.0 | |
| Current Financial Assets | 22.8 | 34.2 | 31.1 | 31.1 | |
| + Other Current Assets | 0.3 | — | — | — | |
| Total Current Assets | 23.1 | 34.6 | 33.0 | 33.0 | |
| Total Assets | 40.0 | 61.5 | 89.2 | 89.2 | |
| Equity | |||||
| + Equity Share Capital | 10.3 | 10.3 | 10.3 | 10.3 | |
| + Other Equity / Reserves | 19.9 | 39.1 | 66.8 | 66.8 | |
| Equity — Owners of Parent | 30.2 | 49.4 | 77.1 | 77.1 | |
| + Minority Interest | — | 0.0 | 0.0 | 0.0 | |
| Total Equity | 30.2 | 49.4 | 77.1 | 77.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 3.9 | 1.9 | 0.9 | 0.9 | |
| Non-current Financial Liabilities | 4.1 | 1.9 | 0.9 | 0.9 | |
| + Provisions — Non-current | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | — | 3.2 | 4.1 | 4.1 | |
| + Other Non-current Liabilities | — | 0.7 | — | — | |
| Non-current Liabilities | 4.6 | 5.9 | 5.8 | 5.8 | |
| + Borrowings — Current | 1.0 | 1.8 | 1.1 | 1.1 | |
| + Trade Payables | 0.2 | 1.0 | 1.0 | 1.0 | |
| + Other Current Financial Liab | 0.6 | 1.8 | 1.9 | 1.9 | |
| Current Financial Liabilities | 1.8 | 4.6 | 4.0 | 4.0 | |
| + Provisions — Current | 0.1 | 0.2 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 0.2 | 1.3 | 2.0 | 2.0 | |
| + Other Current Liabilities | 1.6 | 0.2 | — | — | |
| Current Liabilities | 5.2 | 6.2 | 6.3 | 6.3 | |
| Total Liabilities | 9.8 | 12.1 | 12.1 | 12.1 | |
| Total Equity & Liabilities | 40.0 | 61.5 | 89.2 | 89.2 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | 0.4 | 0.3 | 0.3 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 0.2 | — | — | — | |
| + Deferred Government Grants — Current | 1.5 | — | — | — | |
| + Deferred Government Grants — Non-current | — | — | 0.8 | 0.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.2 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | — | 0.7 | 0.8 | 0.8 | |