In ₹ Crore except Per Share Latest Annual | SIGMA FY26 | DIGISPICE FY26 | ADSL FY26 | TERASOFT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 19.12× | 20.49× | 15.56× | ◆ 12.73× | 15.56× +23% | |
| P/B | — | 1.46× | ◆ 0.83× | 2.16× | 1.46× | |
| EV/EBITDA | — | 10.37× | ◆ 9.51× | 9.53× | 9.53× | |
| Market Cap | — | ₹346 Cr | ₹554 Cr | ₹316 Cr | ₹346 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -22.94% | ◆ 13.61% | — | -4.67% | |
| Revenue CAGR 5Y | — | -8.18% | — | — | -8.18% | |
| Net Income CAGR 3Y | — | — | 72.57% | — | 72.57% | |
| Revenue YoY (latest Q) | 11.49% | -12.93% | 18.93% | ◆ 52.32% | 18.93% -39% | |
| Net Income YoY (latest Q) | ◆ 146.60% | -4.86% | -14.20% | -0.09% | -4.86% +3116% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 29.54% | 4.42% | 5.81% | 15.42% | 5.81% +408% | |
| Net Income Margin | ◆ 25.00% | 4.15% | 3.67% | 10.42% | 4.15% +502% | |
| Return on Common Equity | ◆ 30.71% | 8.02% | 4.29% | 16.99% | 8.02% +283% | |
| Return on Capital Employed | ◆ 33.01% | 4.69% | 4.85% | 23.09% | 4.85% +581% | |
| Return on Assets | ◆ 26.79% | 2.39% | 3.36% | 7.63% | 3.36% +697% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.03× | 0.35× | 0.17× | 0.27× | 0.27× -89% | |
| Interest Coverage | ◆ 75.96× | 6.20× | 3.08× | 4.83× | 4.83× +1473% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹95.6 Cr | ₹465 Cr | ₹968 Cr | ₹238 Cr | ₹465 Cr -79% | |
| Net Income | ₹23.9 Cr | ₹19.3 Cr | ₹35.5 Cr | ₹24.8 Cr | ₹24.8 Cr -4% | |
| Total Assets | ₹89.2 Cr | ₹806 Cr | ₹1,058 Cr | ₹325 Cr | ₹806 Cr -89% | |
| EPS | ₹2.32 | ₹0.81 | ₹6.3 | ₹19.82 | ₹6.3 -63% | |
| Book Value per Share | — | ₹11.35 | ₹118.76 | ₹116.66 | ₹116.66 | |