| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY26Sep 2025 | FY25Sep 2024 | FY24Sep 2023 | FY23 and earlierAlpha Plus |
|---|
| 1,20,079 | — | — | — | — | FY23 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,694 | 1,694 | 2,150 | 1,836 | 1,192 | ||
| 11.2 | 11.2 | 10.5 | 9.4 | 8.6 | ||
| 1,18,397 | — | — | — | — | ||
| −1,694 | −1,694 | −2,150 | −1,836 | −1,192 | ||
| ₹3,325.74 | — | — | — | — | ||
| 13,851 | 13,851 | 13,238 | 15,366 | 13,096 | ||
| 6.46× | — | — | — | — | ||
| 61.86× | — | — | — | — | ||
| 73.12× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 18,333 | 24,846 | 17,364 | 22,240 | 19,554 | ||
| 1,914 | 2,824 | 2,007 | 3,104 | 2,487 | ||
| 1,619 | 2,409 | 1,727 | 2,774 | 2,166 | ||
| — | −535 | 375 | 1,670 | 1,400 | ||
| −1,088 | −1,088 | −5.7 | 1,327 | 1,198 | ||
| — | −1,096 | −9.6 | 1,323 | 1,197 | ||
| — | 553 | 380 | 342 | 202 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 30/09/2023 | FY25 30/09/2024 | FY26 30/09/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,20,078.8 | |
| - Cash, Equiv & ST Investments | 1,191.7 | 1,835.9 | 2,150.4 | 1,693.5 | 1,693.5 | |
| + Minority Interest | 8.6 | 9.4 | 10.5 | 11.2 | 11.2 | |
| Enterprise Value | — | — | — | — | 1,18,396.5 | |
| Net Debt (memo) | -1,191.7 | -1,835.9 | -2,150.4 | -1,693.5 | -1,693.5 | |
| EV per Share | — | — | — | — | 3,325.74 | |
| Total Capital | 13,095.7 | 15,366.1 | 13,238.1 | 13,851.4 | 13,851.4 | |
| EV/Sales | — | — | — | — | 6.46 | |
| EV/EBITDA | — | — | — | — | 61.86 | |
| EV/EBIT | — | — | — | — | 73.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 19,553.8 | 22,239.7 | 17,364.2 | 24,845.6 | 18,333.1 | |
| EBITDA | 2,487.2 | 3,104.0 | 2,007.0 | 2,824.2 | 1,913.9 | |
| EBIT | 2,166.4 | 2,774.4 | 1,726.7 | 2,409.1 | 1,619.1 | |
| Operating Cash Flow | 1,400.0 | 1,669.5 | 374.7 | -535.4 | — | |
| Free Cash Flow | 1,198.0 | 1,327.2 | -5.7 | -1,087.9 | -1,087.9 | |
| FCFF (free cash flow to the firm) | 1,196.8 | 1,323.5 | -9.6 | -1,096.4 | — | |
| Capital Expenditure | 202.0 | 342.3 | 380.4 | 552.5 | — | |