| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY26Sep 2025 | FY25Sep 2024 | FY24Sep 2023 | FY23 and earlierAlpha Plus |
|---|
| 18,333 | 24,846 | 17,364 | 22,240 | 19,554 | FY23 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 424 | 753 | 570 | 925 | 496 | ||
| 18,757 | 25,599 | 17,935 | 23,165 | 20,050 | ||
Expenses | ||||||
| 7,637 | 10,540 | 6,916 | 5,032 | 4,406 | ||
| 4,490 | 5,676 | 4,017 | 5,363 | 5,487 | ||
| −189 | −351 | 50.9 | −54.2 | −291 | ||
| 1,814 | 2,545 | 1,692 | 2,284 | 2,013 | ||
| 31.3 | 33.8 | 15.1 | 60.5 | 22.8 | ||
| 295 | 415 | 280 | 330 | 321 | ||
| 2,667 | 3,611 | 2,682 | 6,511 | 5,452 | ||
| 16,745 | 22,470 | 15,653 | 19,526 | 17,410 | ||
| 1,914 | 2,824 | 2,007 | 3,104 | 2,487 | ||
| 1,619 | 2,409 | 1,727 | 2,774 | 2,166 | ||
Profit | ||||||
| 2,012 | 3,128 | 2,282 | 3,639 | 2,640 | ||
| −74.3 | −74.3 | 0.0 | 0.0 | 0.0 | ||
| 1,937 | 3,054 | 2,282 | 3,639 | 2,640 | ||
| 460 | 760 | 606 | 1,014 | 734 | ||
| 24.8 | 11.1 | −12.5 | −93.2 | −55.8 | ||
| 485 | 771 | 593 | 921 | 678 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.1 | ||
| 3,277 | 2,754 | 2,106 | 2,718 | 1,962 | ||
| 1,453 | 2,283 | 1,689 | 2,718 | 1,962 | ||
| 1,824 | 471 | 417 | 0.0 | 0.0 | ||
| −14.5 | −19.2 | 14.2 | −39.3 | −128 | ||
| 3,262 | 2,735 | 2,120 | 2,679 | 1,834 | ||
| 3,275 | 2,752 | 2,104 | 2,717 | 1,961 | ||
| 1.4 | 2.5 | 1.7 | 1.5 | 1.0 | ||
Per share | ||||||
| ₹92.01 | ₹77.34 | ₹59.14 | ₹76.33 | ₹55.09 | ||
| ₹92.01 | ₹77.34 | ₹59.14 | ₹76.33 | ₹55.09 | ||
Continuing & discontinued operations | ||||||
| 2,140 | 630 | 559 | 0.0 | 0.0 | ||
| 317 | 160 | 141 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −14.5 | −19.2 | 14.2 | — | — | ||
| −12.7 | −17.1 | 22.6 | −31.6 | −151 | ||
| −3.2 | −4.3 | 5.6 | — | — | ||
| — | — | — | −7.9 | −38.0 | ||
| −6.8 | −8.6 | −3.8 | −20.9 | −19.8 | ||
| −1.8 | −2.2 | −1.0 | — | — | ||
| — | — | — | −5.3 | −5.0 | ||
| 3,261 | 2,732 | 2,118 | 2,677 | 1,833 | ||
| 1.4 | 2.5 | 1.7 | 1.5 | 1.0 | ||
Per share — as-filed variants | ||||||
| ₹40.79 | ₹64.12 | ₹47.42 | ₹76.33 | ₹55.09 | ||
| ₹40.79 | ₹64.12 | ₹47.42 | ₹76.33 | ₹55.09 | ||
| ₹51.22 | ₹13.22 | ₹11.72 | ₹0.00 | ₹0.00 | ||
| ₹51.22 | ₹13.22 | ₹11.72 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 6,395 | 8,981 | 6,381 | 11,899 | 9,952 | ||
| 34.9% | 36.1% | 36.7% | 53.5% | 50.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,012 | 3,128 | 2,282 | 3,639 | 2,640 | ||
| −74.3 | −74.3 | 0.0 | 0.0 | 0.0 | ||
| 3,332 | 2,810 | 2,106 | 2,718 | 1,962 | ||
| ₹93.57 | ₹78.90 | ₹59.14 | ₹76.33 | ₹55.09 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 30/09/2023 | FY25 30/09/2024 | FY26 30/09/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 19,553.8 | 22,239.7 | 17,364.2 | 24,845.6 | 18,333.1 | |
| Other Income | 496.2 | 925.3 | 570.3 | 753.0 | 423.9 | |
| Total Income | 20,050.0 | 23,165.0 | 17,934.5 | 25,598.6 | 18,757.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,405.6 | 5,031.9 | 6,915.5 | 10,539.5 | 7,636.5 | |
| + Purchases of Stock-in-Trade | 5,487.0 | 5,363.2 | 4,016.9 | 5,676.4 | 4,490.1 | |
| + Changes in Inventories | -291.1 | -54.2 | 50.9 | -351.0 | -188.6 | |
| + Employee Benefit Expense | 2,013.0 | 2,284.0 | 1,692.4 | 2,545.4 | 1,814.4 | |
| + Finance Costs | 22.8 | 60.5 | 15.1 | 33.8 | 31.3 | |
| + Depreciation & Amortisation | 320.8 | 329.6 | 280.3 | 415.1 | 294.8 | |
| + Other Expenses | 5,452.1 | 6,510.8 | 2,681.5 | 3,611.1 | 2,666.8 | |
| Total Expenses | 17,410.2 | 19,525.8 | 15,652.6 | 22,470.3 | 16,745.3 | |
| EBITDA | 2,487.2 | 3,104.0 | 2,007.0 | 2,824.2 | 1,913.9 | |
| EBIT | 2,166.4 | 2,774.4 | 1,726.7 | 2,409.1 | 1,619.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,639.8 | 3,639.2 | 2,281.9 | 3,128.3 | 2,011.7 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -74.3 | -74.3 | |
| Pretax Income | 2,639.8 | 3,639.2 | 2,281.9 | 3,054.0 | 1,937.4 | |
| + Current Tax | 733.6 | 1,014.3 | 605.6 | 759.5 | 459.8 | |
| + Deferred Tax | -55.8 | -93.2 | -12.5 | 11.1 | 24.8 | |
| Tax Expense | 677.8 | 921.1 | 593.1 | 770.6 | 484.6 | |
| + Share of Associates & JVs | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 1,961.9 | 2,718.1 | 2,105.9 | 2,754.1 | 3,276.7 | |
| + Net Income — Continuing Ops | 1,962.0 | 2,718.1 | 1,688.8 | 2,283.4 | 1,452.8 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 417.1 | 470.7 | 1,823.9 | |
| + Other Comprehensive Income | -127.9 | -39.3 | 14.2 | -19.2 | -14.5 | |
| Total Comprehensive Income | 1,834.0 | 2,678.8 | 2,120.1 | 2,734.9 | 3,262.2 | |
| Net Income to Common | 1,960.9 | 2,716.6 | 2,104.2 | 2,751.6 | 3,275.3 | |
| Minority Interest | 1.0 | 1.5 | 1.7 | 2.5 | 1.4 | |
| Per Share | ||||||
| Basic EPS | 55.09 | 76.33 | 59.14 | 77.34 | 92.01 | |
| Diluted EPS | 55.09 | 76.33 | 59.14 | 77.34 | 92.01 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 558.5 | 630.2 | 2,140.4 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 141.4 | 159.5 | 316.5 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 14.2 | -19.2 | -14.5 | |
| + Items NOT to be Reclassified to P&L | -151.1 | -31.6 | 22.6 | -17.1 | -12.7 | |
| + Tax on Items NOT to be Reclassified | — | — | 5.6 | -4.3 | -3.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | -38.0 | -7.9 | — | — | — | |
| + Items to be Reclassified to P&L | -19.8 | -20.9 | -3.8 | -8.6 | -6.8 | |
| + Tax on Items to be Reclassified | — | — | -1.0 | -2.2 | -1.8 | |
| + Tax on Items to be Reclassified — alt tag | -5.0 | -5.3 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,833.0 | 2,677.3 | 2,118.4 | 2,732.4 | 3,260.8 | |
| Comprehensive Income — Non-controlling Interests | 1.0 | 1.5 | 1.7 | 2.5 | 1.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 55.09 | 76.33 | 47.42 | 64.12 | 40.79 | |
| Diluted EPS — Continuing Operations | 55.09 | 76.33 | 47.42 | 64.12 | 40.79 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 11.72 | 13.22 | 51.22 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 11.72 | 13.22 | 51.22 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 9,952.3 | 11,898.8 | 6,380.9 | 8,980.7 | 6,395.1 | |
| Gross Margin % | 50.90 | 53.50 | 36.75 | 36.15 | 34.88 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,639.8 | 3,639.2 | 2,281.9 | 3,128.3 | 2,011.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -74.3 | -74.3 | |
| Net Income Adj (tax-effected) | 1,961.9 | 2,718.1 | 2,105.9 | 2,809.7 | 3,332.4 | |
| EPS Adj | 55.09 | 76.33 | 59.14 | 78.90 | 93.57 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | |