Shyam Metalics and Energy enterprise value

·Capital Goods & DefenceChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
31,770————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
5235238881,290606
834834725671386
9819817795871,152
33,062————
458458−108−703545
₹1,188.05————
13,33913,33912,05810,9058,700
7.4%7.4%6.5%5.4%13.2%
0.03×————
1.69×————
13.13×————
20.98×————
Reference items — trailing FY values
19,57418,55215,13813,19512,610
2,5192,3331,8661,5701,486
1,5761,4511,1549141,023
—2,0241,9641,7941,507
−614−614−184−93.4−72.1
—−666−220−93.4−85.4
—2,6372,1481,8881,579
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

SHYAMMETL₹1,141.60

Shyam Metalics and Energy Ltd.

· Capital Goods & Defence
₹ CrorePeersSYRMARRKABELTARILRHIMTEGAPTCILTIMKENTITAGARHMcap ₹31,770 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————31,769.6
- Cash, Equiv & ST Investments606.41,290.4887.6523.1523.1
+ Minority Interest385.6671.3724.8834.4834.4
+ Total Debt1,151.8587.4779.5981.3981.3
Enterprise Value————33,062.2
Net Debt (memo)545.4-702.9-108.1458.2458.2
EV per Share————1,188.05
Total Capital8,699.910,905.412,057.513,338.513,338.5
Total Debt/Total Capital13.245.396.467.367.36
Total Debt/EV————0.03
EV/Sales————1.69
EV/EBITDA————13.13
EV/EBIT————20.98
Reference Items — Trailing FY Values
Sales12,610.213,195.215,137.518,552.219,573.9
EBITDA1,485.91,570.01,865.52,333.02,518.7
EBIT1,022.8914.01,154.41,450.91,576.2
Operating Cash Flow1,506.91,794.41,964.22,023.6—
Free Cash Flow-72.1-93.4-184.2-613.7-613.7
FCFF (free cash flow to the firm)-85.4-93.4-219.9-665.8—
Capital Expenditure1,578.91,887.82,148.32,637.2—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.