Shyam Metalics and Energy profit and loss

Latest FY26

Revenue: ₹18,552cr+22.6% on FY25
EBITDA: ₹2,333cr+25.1% on FY25
Net profit: ₹1,060cr+16.6% on FY25
EPS: ₹38.10+16.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	19,574	18,552	15,138	13,195	12,610	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	197	204	231	159	112
	19,771	18,756	15,368	13,354	12,722
	14,604	13,680	11,337	9,594	8,916
	143	146	5.9	31.2	293
	−674	−474	−401	−146	−243
	520	507	434	369	345
	231	192	144	133	93.1
	942	882	711	656	463
	2,463	2,360	1,896	1,778	1,813
	18,228	17,294	14,127	12,415	11,681
	2,519	2,333	1,866	1,570	1,486
	1,576	1,451	1,154	914	1,023
Profit
	1,543	1,462	1,241	940	1,042
	0.1	0.0	0.0	0.1	0.1
	1,543	1,462	1,241	940	1,042
	440	408	237	−100	235
	−17.3	−5.7	94.5	11.1	−41.2
	422	402	332	−89.2	193
	0.0	0.1	0.1	0.0	0.0
	1,120	1,060	909	1,029	848
	1,120	1,060	909	1,029	848
	67.1	1.3	131	66.9	15.4
	1,187	1,062	1,040	1,096	864
	860	1,070	908	1,035	858
	260	−10.1	1.2	−5.8	−9.2
Per share
	₹40.26	₹38.10	₹32.70	₹39.54	₹33.26
	₹40.12	₹37.97	₹32.57	₹39.46	₹33.26
Other comprehensive income — detail
	67.1	1.3	131	—	—
	79.3	2.4	131	87.4	—
	12.0	1.0	0.3	20.5	—
	—	—	—	20.5	−20.4
	0.2	0.0	—	—	—
	—	—	—	—	5.1
	1,188	1,072	1,029	1,102	—
	−0.7	−10.4	10.9	−5.8	—
Per share — as-filed variants
	₹40.26	₹38.10	₹32.70	₹39.54	₹33.26
	₹40.12	₹37.97	₹32.57	₹39.46	₹33.26
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	5,501	5,200	4,196	3,717	3,644
	28.1%	28.0%	27.7%	28.2%	28.9%
Adjusted (ex-exceptional items) — derived
	1,543	1,462	1,241	940	1,042
	0.1	0.0	0.0	0.1	0.1
	1,120	1,060	909	1,029	848
	₹40.26	₹38.10	₹32.70	₹39.54	₹33.26

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SHYAMMETL₹1,141.60

Shyam Metalics and Energy Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersSYRMA RRKABEL TARIL RHIM TEGA PTCIL TIMKEN TITAGARHMcap ₹31,770 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	12,610.2	13,195.2	15,137.5	18,552.2	19,573.9
Other Income	112.0	159.0	230.6	203.6	197.1
Total Income	12,722.2	13,354.2	15,368.1	18,755.8	19,771.0
Expenses
+ Cost of Materials Consumed	8,916.3	9,593.6	11,336.7	13,680.2	14,604.4
+ Purchases of Stock-in-Trade	292.6	31.2	5.9	146.2	142.8
+ Changes in Inventories	-242.6	-146.2	-401.1	-473.8	-674.1
+ Employee Benefit Expense	345.2	368.5	434.3	507.0	519.6
+ Finance Costs	93.1	133.3	143.9	192.2	230.8
+ Depreciation & Amortisation	463.1	656.0	711.2	882.2	942.5
+ Other Expenses	1,812.9	1,778.0	1,896.2	2,359.6	2,462.6
Total Expenses	11,680.5	12,414.5	14,127.1	17,293.6	18,228.5
EBITDA	1,485.9	1,570.0	1,865.5	2,333.0	2,518.7
EBIT	1,022.8	914.0	1,154.4	1,450.9	1,576.2
Profit
PBT before Exceptional Items	1,041.7	939.7	1,241.1	1,462.3	1,542.6
+ Exceptional Items	0.1	0.1	0.0	0.0	0.1
Pretax Income	1,041.8	939.8	1,241.1	1,462.3	1,542.6
+ Current Tax	234.6	-100.3	237.4	407.9	439.7
+ Deferred Tax	-41.2	11.1	94.5	-5.7	-17.3
Tax Expense	193.4	-89.2	331.9	402.2	422.4
+ Share of Associates & JVs	0.0	0.0	0.1	0.1	0.0
Net Income	848.4	1,029.0	909.3	1,060.2	1,120.2
+ Net Income — Continuing Ops	848.4	1,029.0	909.1	1,060.1	1,120.2
+ Other Comprehensive Income	15.4	66.9	130.9	1.3	67.1
Total Comprehensive Income	863.8	1,095.9	1,040.1	1,061.5	1,187.3
Net Income to Common	857.6	1,034.8	908.1	1,070.2	860.1
Minority Interest	-9.2	-5.8	1.2	-10.1	260.1
Per Share
Basic EPS	33.26	39.54	32.70	38.10	40.26
Diluted EPS	33.26	39.46	32.57	37.97	40.12
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	130.9	1.3	67.1
+ Items NOT to be Reclassified to P&L	—	87.4	131.2	2.4	79.3
+ Tax on Items NOT to be Reclassified	—	20.5	0.3	1.0	12.0
+ Tax on Items NOT to be Reclassified — alt tag	-20.4	20.5	—	—	—
+ Tax on Items to be Reclassified	—	—	—	0.0	0.2
+ Tax on Items to be Reclassified — alt tag	5.1	—	—	—	—
Comprehensive Income — Owners of Parent	—	1,101.7	1,029.2	1,071.9	1,188.1
Comprehensive Income — Non-controlling Interests	—	-5.8	10.9	-10.4	-0.7
Per Share — as-filed variants
Basic EPS — Continuing Operations	33.26	39.54	32.70	38.10	40.26
Diluted EPS — Continuing Operations	33.26	39.46	32.57	37.97	40.12
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	3,643.9	3,716.5	4,196.0	5,199.6	5,500.9
Gross Margin %	28.90	28.17	27.72	28.03	28.10
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	1,041.7	939.7	1,241.1	1,462.3	1,542.6
− Exceptional Items (reconciliation)	0.1	0.1	0.0	0.0	0.1
Net Income Adj (tax-effected)	848.3	1,028.9	909.3	1,060.2	1,120.2
EPS Adj	33.26	39.54	32.70	38.10	40.26
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	255.1	278.0	278.2	278.3	278.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.