Shyam Metalics and Energy balance sheet

As of Mar 2026
Total assets
₹20,061cr+23.0% on Mar 2025
Shareholders' equity
₹12,357cr+9.6% on Mar 2025
Total debt
₹981cr+25.9% on Mar 2025
Cash and investments
₹523cr−41.1% on Mar 2025
₹ crore except per share
Tap a line for its trendFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
Non-current assets
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
8,0756,2683,8262,868
2,7922,7083,7642,769
—0.00.0930
0.00.00.076.4
58.988.672.61.9
—0.096.5—
—0.01.81.7
1,1561,2941,0090.0
50.423.616.328.5
1,2071,3171,02528.5
—167376—
672236173212
12,80510,7869,3366,887
Current assets
4,5012,9852,1682,205
4268241,251532
905793708604
97.163.139.474.8
8.55.111.197.1
3.73.74.61.0
45.350.367.586.8
1,4851,7392,0811,396
1,269805839596
7,2565,5305,0884,301
20,06116,31614,42411,189
Equity
278278278255
11,24510,2759,3696,907
11,52310,5539,6477,162
834725671386
12,35711,27810,3187,548
Liabilities
97.0155269332
14193.351.437.1
238249320369
37.731.121.120.2
14915391.471.2
0.20.20.2203
424433433664
884624319820
4,8652,9172,3691,525
1,022683727315
6,7714,2253,4152,661
16.012.210.01.7
11838.49.876.4
374329239238
7,2804,6043,6732,977
7,7045,0384,1063,641
20,06116,31614,42411,189
Assets — additional as-filed lines
—0.00.0104
Trade payables — MSME split
36.61.2——
4,8282,916——
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

SHYAMMETL₹1,141.60

Shyam Metalics and Energy Ltd.

· Capital Goods & Defence
₹ CrorePeersSYRMARRKABELTARILRHIMTEGAPTCILTIMKENTITAGARHMcap ₹31,770 Cr
View
In ₹ Crore except Per Share
As of
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Non-current Assets
+ Property, Plant & Equipment2,867.83,826.46,268.18,075.28,075.2
+ Capital Work-in-Progress2,768.93,764.12,708.42,791.92,791.9
+ Investment Property929.80.00.0——
+ Goodwill76.40.00.00.00.0
+ Other Intangibles1.972.688.658.958.9
+ Intangibles under Development—96.50.0——
+ Investments (Equity Method)1.71.80.0——
+ Non-current Investments0.01,009.11,293.51,156.11,156.1
+ Other Non-current Financial Assets28.516.323.650.450.4
Non-current Financial Assets28.51,025.41,317.21,206.51,206.5
+ Deferred Tax Assets—375.7167.1——
+ Other Non-current Assets212.5173.1236.3672.5672.5
Total Non-current Assets6,887.49,335.510,785.612,804.912,804.9
Current Assets
+ Inventories2,205.12,167.92,985.44,501.54,501.5
+ Current Investments531.61,251.0824.4426.0426.0
+ Trade Receivables604.2707.9792.5904.6904.6
+ Cash & Cash Equivalents74.839.463.197.197.1
+ Other Bank Balances97.111.15.18.58.5
+ Short-term Loans1.04.63.73.73.7
+ Other Current Financial Assets86.867.550.345.345.3
Current Financial Assets1,395.52,081.31,739.21,485.21,485.2
+ Other Current Assets596.2839.1805.41,269.31,269.3
Total Current Assets4,301.25,088.35,530.07,255.97,255.9
Total Assets11,188.714,423.816,315.620,060.820,060.8
Equity
+ Equity Share Capital255.1278.0278.2278.3278.3
+ Other Equity / Reserves6,907.49,368.610,275.111,244.511,244.5
Equity — Owners of Parent7,162.59,646.710,553.311,522.811,522.8
+ Minority Interest385.6671.3724.8834.4834.4
Total Equity7,548.110,318.011,278.112,357.212,357.2
Liabilities
+ Borrowings — Non-current331.8268.8155.297.097.0
+ Other Non-current Financial Liab37.151.493.3140.6140.6
Non-current Financial Liabilities368.9320.1248.6237.6237.6
+ Provisions — Non-current20.221.131.137.737.7
+ Deferred Tax Liabilities71.291.4153.3148.5148.5
+ Other Non-current Liabilities203.50.20.20.20.2
Non-current Liabilities663.8432.8433.1424.0424.0
+ Borrowings — Current820.0318.7624.3884.3884.3
+ Trade Payables1,525.42,368.92,917.24,865.14,865.1
+ Other Current Financial Liab315.5727.1683.51,021.61,021.6
Current Financial Liabilities2,660.83,414.74,225.06,771.06,771.0
+ Provisions — Current1.710.012.216.016.0
+ Current Tax Liabilities76.49.838.4118.5118.5
+ Other Current Liabilities237.9238.5329.0374.2374.2
Current Liabilities2,976.83,673.04,604.57,279.67,279.6
Total Liabilities3,640.64,105.85,037.67,703.77,703.7
Total Equity & Liabilities11,188.714,423.816,315.620,060.820,060.8
Assets — additional as-filed lines
+ Current Tax Assets104.40.00.0——
Trade Payables — MSME split
+ Dues to Micro & Small — Current——1.236.636.6
+ Dues to Other Creditors — Current——2,916.04,828.54,828.5
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.