alphaveSHYAMMETL₹1,088.50

Shyam Metalics and Energy Ltd.

₹ CrorePeersSYRMA RRKABEL TARIL RHIM TEGA PTCIL TIMKEN TITAGARHMcap ₹30,292 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	3,826.4	6,268.1	8,075.2	8,075.2
+ Capital Work-in-Progress	3,764.1	2,708.4	2,791.9	2,791.9
+ Other Intangibles	72.6	88.6	58.9	58.9
+ Intangibles under Development	96.5	0.0	—	—
+ Investments (Equity Method)	1.8	0.0	—	—
+ Non-current Investments	1,009.1	1,293.5	1,156.1	1,156.1
+ Other Non-current Financial Assets	16.3	23.6	50.4	50.4
Non-current Financial Assets	1,025.4	1,317.2	1,206.5	1,206.5
+ Deferred Tax Assets	375.7	167.1	—	—
+ Other Non-current Assets	173.1	236.3	672.5	672.5
Total Non-current Assets	9,335.5	10,785.6	12,804.9	12,804.9
Current Assets
+ Inventories	2,167.9	2,985.4	4,501.5	4,501.5
+ Current Investments	1,251.0	824.4	426.0	426.0
+ Trade Receivables	707.9	792.5	904.6	904.6
+ Cash & Cash Equivalents	39.4	63.1	97.1	97.1
+ Other Bank Balances	11.1	5.1	8.5	8.5
+ Short-term Loans	4.6	3.7	3.7	3.7
+ Other Current Financial Assets	67.5	50.3	45.3	45.3
Current Financial Assets	2,081.3	1,739.2	1,485.2	1,485.2
+ Other Current Assets	839.1	805.4	1,269.3	1,269.3
Total Current Assets	5,088.3	5,530.0	7,255.9	7,255.9
Total Assets	14,423.8	16,315.6	20,060.8	20,060.8
Equity
+ Equity Share Capital	278.0	278.2	278.3	278.3
+ Other Equity / Reserves	9,368.6	10,275.1	11,244.5	11,244.5
Equity — Owners of Parent	9,646.7	10,553.3	11,522.8	11,522.8
+ Minority Interest	671.3	724.8	834.4	834.4
Total Equity	10,318.0	11,278.1	12,357.2	12,357.2
Liabilities
+ Borrowings — Non-current	268.8	155.2	97.0	97.0
+ Other Non-current Financial Liab	51.4	93.3	140.6	140.6
Non-current Financial Liabilities	320.1	248.6	237.6	237.6
+ Provisions — Non-current	21.1	31.1	37.7	37.7
+ Deferred Tax Liabilities	91.4	153.3	148.5	148.5
+ Other Non-current Liabilities	0.2	0.2	0.2	0.2
Non-current Liabilities	432.8	433.1	424.0	424.0
+ Borrowings — Current	318.7	624.3	884.3	884.3
+ Trade Payables	2,368.9	2,917.2	4,865.1	4,865.1
+ Other Current Financial Liab	727.1	683.5	1,021.6	1,021.6
Current Financial Liabilities	3,414.7	4,225.0	6,771.0	6,771.0
+ Provisions — Current	10.0	12.2	16.0	16.0
+ Current Tax Liabilities	9.8	38.4	118.5	118.5
+ Other Current Liabilities	238.5	329.0	374.2	374.2
Current Liabilities	3,673.0	4,604.5	7,279.6	7,279.6
Total Liabilities	4,105.8	5,037.6	7,703.7	7,703.7
Total Equity & Liabilities	14,423.8	16,315.6	20,060.8	20,060.8
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	1.2	36.6	36.6
+ Dues to Other Creditors — Current	—	2,916.0	4,828.5	4,828.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.