| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 8,075 | 6,268 | 3,826 | 2,868 | ||
| 2,792 | 2,708 | 3,764 | 2,769 | ||
| — | 0.0 | 0.0 | 930 | ||
| 0.0 | 0.0 | 0.0 | 76.4 | ||
| 58.9 | 88.6 | 72.6 | 1.9 | ||
| — | 0.0 | 96.5 | — | ||
| — | 0.0 | 1.8 | 1.7 | ||
| 1,156 | 1,294 | 1,009 | 0.0 | ||
| 50.4 | 23.6 | 16.3 | 28.5 | ||
| 1,207 | 1,317 | 1,025 | 28.5 | ||
| — | 167 | 376 | — | ||
| 672 | 236 | 173 | 212 | ||
| 12,805 | 10,786 | 9,336 | 6,887 | ||
Current assets | |||||
| 4,501 | 2,985 | 2,168 | 2,205 | ||
| 426 | 824 | 1,251 | 532 | ||
| 905 | 793 | 708 | 604 | ||
| 97.1 | 63.1 | 39.4 | 74.8 | ||
| 8.5 | 5.1 | 11.1 | 97.1 | ||
| 3.7 | 3.7 | 4.6 | 1.0 | ||
| 45.3 | 50.3 | 67.5 | 86.8 | ||
| 1,485 | 1,739 | 2,081 | 1,396 | ||
| 1,269 | 805 | 839 | 596 | ||
| 7,256 | 5,530 | 5,088 | 4,301 | ||
| 20,061 | 16,316 | 14,424 | 11,189 | ||
Equity | |||||
| 278 | 278 | 278 | 255 | ||
| 11,245 | 10,275 | 9,369 | 6,907 | ||
| 11,523 | 10,553 | 9,647 | 7,162 | ||
| 834 | 725 | 671 | 386 | ||
| 12,357 | 11,278 | 10,318 | 7,548 | ||
Liabilities | |||||
| 97.0 | 155 | 269 | 332 | ||
| 141 | 93.3 | 51.4 | 37.1 | ||
| 238 | 249 | 320 | 369 | ||
| 37.7 | 31.1 | 21.1 | 20.2 | ||
| 149 | 153 | 91.4 | 71.2 | ||
| 0.2 | 0.2 | 0.2 | 203 | ||
| 424 | 433 | 433 | 664 | ||
| 884 | 624 | 319 | 820 | ||
| 4,865 | 2,917 | 2,369 | 1,525 | ||
| 1,022 | 683 | 727 | 315 | ||
| 6,771 | 4,225 | 3,415 | 2,661 | ||
| 16.0 | 12.2 | 10.0 | 1.7 | ||
| 118 | 38.4 | 9.8 | 76.4 | ||
| 374 | 329 | 239 | 238 | ||
| 7,280 | 4,604 | 3,673 | 2,977 | ||
| 7,704 | 5,038 | 4,106 | 3,641 | ||
| 20,061 | 16,316 | 14,424 | 11,189 | ||
Assets — additional as-filed lines | |||||
| — | 0.0 | 0.0 | 104 | ||
Trade payables — MSME split | |||||
| 36.6 | 1.2 | — | — | ||
| 4,828 | 2,916 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,867.8 | 3,826.4 | 6,268.1 | 8,075.2 | 8,075.2 | |
| + Capital Work-in-Progress | 2,768.9 | 3,764.1 | 2,708.4 | 2,791.9 | 2,791.9 | |
| + Investment Property | 929.8 | 0.0 | 0.0 | — | — | |
| + Goodwill | 76.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 1.9 | 72.6 | 88.6 | 58.9 | 58.9 | |
| + Intangibles under Development | — | 96.5 | 0.0 | — | — | |
| + Investments (Equity Method) | 1.7 | 1.8 | 0.0 | — | — | |
| + Non-current Investments | 0.0 | 1,009.1 | 1,293.5 | 1,156.1 | 1,156.1 | |
| + Other Non-current Financial Assets | 28.5 | 16.3 | 23.6 | 50.4 | 50.4 | |
| Non-current Financial Assets | 28.5 | 1,025.4 | 1,317.2 | 1,206.5 | 1,206.5 | |
| + Deferred Tax Assets | — | 375.7 | 167.1 | — | — | |
| + Other Non-current Assets | 212.5 | 173.1 | 236.3 | 672.5 | 672.5 | |
| Total Non-current Assets | 6,887.4 | 9,335.5 | 10,785.6 | 12,804.9 | 12,804.9 | |
| Current Assets | ||||||
| + Inventories | 2,205.1 | 2,167.9 | 2,985.4 | 4,501.5 | 4,501.5 | |
| + Current Investments | 531.6 | 1,251.0 | 824.4 | 426.0 | 426.0 | |
| + Trade Receivables | 604.2 | 707.9 | 792.5 | 904.6 | 904.6 | |
| + Cash & Cash Equivalents | 74.8 | 39.4 | 63.1 | 97.1 | 97.1 | |
| + Other Bank Balances | 97.1 | 11.1 | 5.1 | 8.5 | 8.5 | |
| + Short-term Loans | 1.0 | 4.6 | 3.7 | 3.7 | 3.7 | |
| + Other Current Financial Assets | 86.8 | 67.5 | 50.3 | 45.3 | 45.3 | |
| Current Financial Assets | 1,395.5 | 2,081.3 | 1,739.2 | 1,485.2 | 1,485.2 | |
| + Other Current Assets | 596.2 | 839.1 | 805.4 | 1,269.3 | 1,269.3 | |
| Total Current Assets | 4,301.2 | 5,088.3 | 5,530.0 | 7,255.9 | 7,255.9 | |
| Total Assets | 11,188.7 | 14,423.8 | 16,315.6 | 20,060.8 | 20,060.8 | |
| Equity | ||||||
| + Equity Share Capital | 255.1 | 278.0 | 278.2 | 278.3 | 278.3 | |
| + Other Equity / Reserves | 6,907.4 | 9,368.6 | 10,275.1 | 11,244.5 | 11,244.5 | |
| Equity — Owners of Parent | 7,162.5 | 9,646.7 | 10,553.3 | 11,522.8 | 11,522.8 | |
| + Minority Interest | 385.6 | 671.3 | 724.8 | 834.4 | 834.4 | |
| Total Equity | 7,548.1 | 10,318.0 | 11,278.1 | 12,357.2 | 12,357.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 331.8 | 268.8 | 155.2 | 97.0 | 97.0 | |
| + Other Non-current Financial Liab | 37.1 | 51.4 | 93.3 | 140.6 | 140.6 | |
| Non-current Financial Liabilities | 368.9 | 320.1 | 248.6 | 237.6 | 237.6 | |
| + Provisions — Non-current | 20.2 | 21.1 | 31.1 | 37.7 | 37.7 | |
| + Deferred Tax Liabilities | 71.2 | 91.4 | 153.3 | 148.5 | 148.5 | |
| + Other Non-current Liabilities | 203.5 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Non-current Liabilities | 663.8 | 432.8 | 433.1 | 424.0 | 424.0 | |
| + Borrowings — Current | 820.0 | 318.7 | 624.3 | 884.3 | 884.3 | |
| + Trade Payables | 1,525.4 | 2,368.9 | 2,917.2 | 4,865.1 | 4,865.1 | |
| + Other Current Financial Liab | 315.5 | 727.1 | 683.5 | 1,021.6 | 1,021.6 | |
| Current Financial Liabilities | 2,660.8 | 3,414.7 | 4,225.0 | 6,771.0 | 6,771.0 | |
| + Provisions — Current | 1.7 | 10.0 | 12.2 | 16.0 | 16.0 | |
| + Current Tax Liabilities | 76.4 | 9.8 | 38.4 | 118.5 | 118.5 | |
| + Other Current Liabilities | 237.9 | 238.5 | 329.0 | 374.2 | 374.2 | |
| Current Liabilities | 2,976.8 | 3,673.0 | 4,604.5 | 7,279.6 | 7,279.6 | |
| Total Liabilities | 3,640.6 | 4,105.8 | 5,037.6 | 7,703.7 | 7,703.7 | |
| Total Equity & Liabilities | 11,188.7 | 14,423.8 | 16,315.6 | 20,060.8 | 20,060.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 104.4 | 0.0 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.2 | 36.6 | 36.6 | |
| + Dues to Other Creditors — Current | — | — | 2,916.0 | 4,828.5 | 4,828.5 | |