In ₹ Crore except Per Share Latest Annual | SHYAMMETL FY26 | SYRMA FY26 | RRKABEL FY26 | TARIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 28.57× | 94.51× | 56.17× | 31.98× | 56.17× -49% | |
| P/B | ◆ 2.45× | 10.06× | 10.74× | 5.64× | 10.06× -76% | |
| EV/EBITDA | ◆ 13.18× | 56.00× | 35.40× | 23.50× | 35.40× -63% | |
| Market Cap | ₹30,292 Cr | ₹30,839 Cr | ₹27,654 Cr | ₹8,706 Cr | ₹27,654 Cr +10% | |
| Growth | ||||||
| Revenue CAGR 3Y | 13.73% | ◆ 33.00% | 20.19% | 22.02% | 22.02% -38% | |
| Revenue CAGR 5Y | 24.12% | — | — | ◆ 27.59% | 27.59% -13% | |
| Net Income CAGR 3Y | 7.71% | -39.05% | 37.37% | ◆ 85.92% | 37.37% -79% | |
| Revenue YoY (latest Q) | 23.45% | ◆ 68.29% | 53.90% | 8.13% | 53.90% -56% | |
| Net Income YoY (latest Q) | 20.66% | 111.72% | ◆ 128.59% | -4.70% | 111.72% -82% | |
| Profitability | ||||||
| EBITDA Margin | 12.58% | 11.30% | 8.06% | ◆ 15.27% | 11.30% +11% | |
| Net Income Margin | 5.71% | 7.18% | 5.06% | ◆ 10.85% | 7.18% -20% | |
| Return on Common Equity | 8.66% | 11.28% | ◆ 19.12% | 17.64% | 17.64% -51% | |
| Return on Capital Employed | 11.35% | 13.83% | ◆ 25.26% | 21.63% | 21.63% -48% | |
| Return on Assets | 5.28% | 5.99% | ◆ 10.65% | 10.21% | 10.21% -48% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.08× | 0.12× | 0.09× | 0.30× | 0.12× -33% | |
| Interest Coverage | 7.55× | ◆ 9.54× | 9.19× | 6.92× | 9.19× -18% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹18,552 Cr | ₹4,819 Cr | ₹9,722 Cr | ₹2,509 Cr | ₹4,819 Cr +285% | |
| Net Income | ₹1,060 Cr | ₹346 Cr | ₹492 Cr | ₹272 Cr | ₹346 Cr +207% | |
| Total Assets | ₹20,061 Cr | ₹5,770 Cr | ₹4,621 Cr | ₹2,666 Cr | ₹4,621 Cr +334% | |
| EPS | ₹38.1 | ₹16.94 | ₹43.53 | ₹9.07 | ₹16.94 +125% | |
| Book Value per Share | ₹444.04 | ₹159.14 | ₹227.61 | ₹51.42 | ₹159.14 +179% | |