In ₹ Crore except Per Share Latest Annual	SHYAMMETL FY26	SYRMA FY26	RRKABEL FY26	TARIL FY26	Peer Average
Valuation — at last close
P/E	◆ 29.96×	98.52×	48.77×	34.82×	60.70× -51%
P/B	◆ 2.76×	11.23×	9.33×	6.26×	8.94× -69%
EV/EBITDA	◆ 14.17×	58.58×	30.75×	25.24×	38.19× -63%
Market Cap	₹31,770 Cr	₹32,149 Cr	₹24,011 Cr	₹9,477 Cr	₹21,879 Cr +45%
Growth
Revenue CAGR 3Y	13.73%	◆ 33.00%	20.19%	22.02%	25.07% -45%
Revenue CAGR 5Y	24.12%	—	—	◆ 27.59%	27.59% -13%
Net Income CAGR 3Y	7.71%	-39.05%	37.37%	◆ 85.92%	28.08% -73%
Revenue YoY (latest Q)	23.45%	◆ 68.29%	51.77%	60.74%	60.27% -61%
Net Income YoY (latest Q)	20.66%	111.72%	55.35%	◆ 117.88%	94.98% -78%
Profitability
EBITDA Margin	12.58%	11.30%	8.06%	◆ 15.27%	11.54% +9%
Net Income Margin	5.71%	7.18%	5.06%	◆ 10.85%	7.70% -26%
Return on Common Equity	9.70%	13.78%	◆ 20.83%	19.67%	18.09% -46%
Return on Capital Employed	11.85%	17.31%	◆ 27.70%	23.42%	22.81% -48%
Return on Assets	5.83%	6.93%	◆ 12.10%	11.22%	10.08% -42%
Credit & Quality
Total Debt/Equity	◆ 0.08×	0.12×	0.09×	0.30×	0.17× -53%
Interest Coverage	7.55×	◆ 9.54×	9.19×	6.92×	8.55× -12%
Scale — latest FY
Revenue / Total Income	₹18,552 Cr	₹4,819 Cr	₹9,722 Cr	₹2,509 Cr	₹5,683 Cr +226%
Net Income	₹1,060 Cr	₹346 Cr	₹492 Cr	₹272 Cr	₹370 Cr +186%
Total Assets	₹20,061 Cr	₹5,770 Cr	₹4,621 Cr	₹2,666 Cr	₹4,352 Cr +361%
EPS	₹38.1	₹16.94	₹43.53	₹9.07	₹23.18 +64%
Book Value per Share	₹414.06	₹148.59	₹227.61	₹50.48	₹142.23 +191%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.