| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 83,417 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6,808 | 8,468 | 6,594 | 5,526 | 3,444 | ||
| 50.9 | 46.6 | 40.8 | 41.1 | 40.6 | ||
| 1,594 | 1,594 | 817 | 1,475 | 2,540 | ||
| 78,254 | — | — | — | — | ||
| −5,214 | −6,874 | −5,777 | −4,051 | −904 | ||
| ₹21,688.94 | — | — | — | — | ||
| 25,507 | 24,908 | 22,395 | 22,219 | 21,217 | ||
| 6.2% | 6.4% | 3.6% | 6.6% | 12.0% | ||
| 0.02× | — | — | — | — | ||
| 3.40× | — | — | — | — | ||
| 16.94× | — | — | — | — | ||
| 44.50× | — | — | — | — | ||
| 41.52× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 23,031 | 20,943 | 19,283 | 20,521 | 17,852 | ||
| 4,620 | 4,638 | 3,934 | 4,517 | 2,960 | ||
| 1,759 | 1,844 | 927 | 2,619 | 1,299 | ||
| — | 3,794 | 4,920 | 3,347 | 2,569 | ||
| 1,885 | 1,885 | 816 | 147 | −746 | ||
| — | 1,839 | 788 | 105 | −785 | ||
| — | 1,909 | 4,105 | 3,200 | 3,314 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 83,417.0 | |
| - Cash, Equiv & ST Investments | 3,444.1 | 5,526.4 | 6,593.7 | 8,467.5 | 6,807.8 | |
| + Minority Interest | 40.6 | 41.1 | 40.8 | 46.6 | 50.9 | |
| + Total Debt | 2,539.8 | 1,474.9 | 816.9 | 1,593.7 | 1,593.7 | |
| Enterprise Value | — | — | — | — | 78,253.7 | |
| Net Debt (memo) | -904.2 | -4,051.5 | -5,776.8 | -6,873.8 | -5,214.1 | |
| EV per Share | — | — | — | — | 21,688.94 | |
| Total Capital | 21,216.8 | 22,219.0 | 22,395.4 | 24,907.8 | 25,507.0 | |
| Total Debt/Total Capital | 11.97 | 6.64 | 3.65 | 6.40 | 6.25 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 3.40 | |
| EV/EBITDA | — | — | — | — | 16.94 | |
| EV/EBIT | — | — | — | — | 44.50 | |
| EV/Free Cash Flow | — | — | — | — | 41.52 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 17,852.3 | 20,521.0 | 19,282.8 | 20,943.5 | 23,031.2 | |
| EBITDA | 2,959.5 | 4,516.7 | 3,934.0 | 4,637.9 | 4,619.8 | |
| EBIT | 1,298.8 | 2,619.4 | 927.3 | 1,843.9 | 1,758.7 | |
| Operating Cash Flow | 2,568.7 | 3,347.5 | 4,920.3 | 3,794.1 | — | |
| Free Cash Flow | -745.7 | 147.1 | 815.6 | 1,884.9 | 1,884.9 | |
| FCFF (free cash flow to the firm) | -784.8 | 105.3 | 788.4 | 1,839.1 | — | |
| Capital Expenditure | 3,314.5 | 3,200.4 | 4,104.7 | 1,909.2 | — | |