alphaveSHREECEM₹22,855.00

Shree Cement Ltd.

Annual Quarterly₹ CrorePeersULTRACEMCO AMBUJACEM ACC GRASIM DALBHARAT JKCEMENT JSWCEMENT RAMCOCEMMcap ₹82,461 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	4,800.2	5,223.2	5,432.8	5,124.0	4,054.2	4,572.7	5,532.0	5,280.9	4,761.1	4,800.5	6,101.0	6,233.1
Other Income	132.0	147.5	149.6	139.1	181.4	110.8	157.9	235.2	178.9	145.5	101.2	211.7
Total Income	4,932.1	5,370.7	5,582.4	5,263.1	4,235.6	4,683.5	5,690.0	5,516.1	4,940.0	4,946.0	6,202.2	6,444.8
Expenses
+ Cost of Materials Consumed	363.8	404.9	473.0	427.0	408.8	437.4	562.8	512.5	476.9	521.7	602.3	733.6
+ Purchases of Stock-in-Trade	2.8	5.7	0.4	4.7	5.1	8.3	0.7	0.4	0.9	23.0	60.2	47.3
+ Changes in Inventories	30.6	52.3	-133.5	-11.9	0.2	125.3	-64.5	-75.0	33.2	-21.8	25.9	-152.5
+ Employee Benefit Expense	266.4	269.7	262.5	285.4	287.7	276.3	298.4	301.6	303.6	383.0	314.2	354.8
+ Finance Costs	67.1	54.9	62.1	56.2	55.7	51.8	41.3	45.5	51.4	59.0	55.8	56.9
+ Depreciation & Amortisation	411.7	443.9	702.3	704.3	715.9	799.1	787.5	653.8	667.9	709.8	762.5	686.0
+ Other Expenses	3,250.5	3,226.7	3,408.5	3,491.6	2,738.9	2,760.6	3,306.0	3,208.8	2,972.6	2,947.4	3,714.4	3,977.7
Total Expenses	4,392.9	4,458.0	4,775.4	4,957.2	4,212.3	4,458.8	4,932.3	4,647.6	4,506.4	4,622.1	5,535.2	5,703.8
EBITDA	886.0	1,264.0	1,421.8	927.2	613.5	964.8	1,428.6	1,332.6	974.0	947.3	1,384.0	1,272.2
EBIT	474.3	820.1	719.5	222.9	-102.4	165.7	641.0	678.8	306.1	237.5	621.5	586.2
Profit
PBT before Exceptional Items	539.2	912.6	807.1	305.9	23.3	224.7	757.7	868.5	433.6	324.0	666.9	741.1
Pretax Income	539.2	912.6	807.1	305.9	23.3	224.7	757.7	868.5	433.6	324.0	666.9	741.1
+ Current Tax	97.5	239.1	53.5	58.1	8.1	54.8	215.2	235.6	130.7	74.2	136.9	259.1
+ Deferred Tax	-4.9	-28.3	77.9	-30.7	-61.5	-23.8	-32.5	-10.8	-6.9	-17.9	2.5	-49.2
Tax Expense	92.6	210.8	131.3	27.4	-53.4	31.0	182.7	224.8	123.8	56.3	139.4	210.0
Net Income	446.6	701.9	675.8	278.5	76.6	193.7	575.0	643.7	309.8	267.7	527.5	531.1
+ Net Income — Continuing Ops	446.6	701.9	675.8	278.5	76.6	193.7	575.0	643.7	309.8	267.7	527.5	531.1
+ Other Comprehensive Income	39.4	4.8	4.6	0.1	18.8	66.3	0.9	9.0	167.9	87.4	237.9	-13.1
Total Comprehensive Income	486.0	706.6	680.4	278.6	95.4	260.0	575.9	652.6	477.7	355.1	765.4	518.0
Net Income to Common	446.6	701.9	674.9	278.6	76.4	193.4	574.3	642.7	308.5	266.7	525.7	529.2
Minority Interest	-0.0	-0.0	0.9	-0.2	0.2	0.3	0.7	1.0	1.3	1.0	1.8	1.9
Per Share
Basic EPS	123.78	194.54	187.04	263.74	202.41	268.34	159.17	178.12	85.50	73.92	145.70	146.67
Diluted EPS	123.78	194.54	187.04	77.22	21.18	53.61	159.17	178.12	85.50	73.92	145.70	146.67
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	—	—	0.9	9.0	167.9	87.4	237.9	-13.1
+ Items NOT to be Reclassified to P&L	1.5	1.5	2.6	1.5	1.3	1.0	8.5	3.0	2.0	53.9	12.1	11.5
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	3.2	1.1	0.7	18.9	4.2	4.0
+ Tax on Items NOT to be Reclassified — alt tag	0.5	0.5	-0.1	0.5	0.5	0.4	—	—	—	—	—	—
+ Items to be Reclassified to P&L	39.6	4.7	-1.7	-2.8	20.6	64.6	-5.5	11.6	183.4	53.9	240.6	-30.2
+ Tax on Items to be Reclassified	—	—	—	—	—	—	-1.2	4.6	16.9	1.6	10.6	-9.6
+ Tax on Items to be Reclassified — alt tag	1.2	0.9	-3.7	-1.9	2.7	-1.1	—	—	—	—	—	—
Comprehensive Income — Owners of Parent	485.5	706.6	4.5	278.7	95.1	258.8	575.3	651.7	474.8	353.4	761.4	516.1
Comprehensive Income — Non-controlling Interests	0.5	-0.0	0.2	-0.1	0.4	1.2	0.6	1.0	2.9	1.7	4.0	1.9
Per Share — as-filed variants
Basic EPS — Continuing Operations	123.78	194.54	187.04	263.74	202.41	268.34	159.17	178.12	85.50	73.92	145.70	146.67
Diluted EPS — Continuing Operations	123.78	194.54	187.04	77.22	21.18	53.61	159.17	178.12	85.50	73.92	145.70	146.67
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	4,402.9	4,760.4	5,092.8	4,704.1	3,640.1	4,001.7	5,033.0	4,843.0	4,250.1	4,277.7	5,412.6	5,604.7
Gross Margin %	91.72	91.14	93.74	91.81	89.79	87.51	90.98	91.71	89.27	89.11	88.72	89.92
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	539.2	912.6	807.1	305.9	23.3	224.7	757.7	868.5	433.6	324.0	666.9	741.1
Net Income Adj (tax-effected)	446.6	701.9	675.8	278.5	76.6	193.7	575.0	643.7	309.8	267.7	527.5	531.1
EPS Adj	123.78	194.54	187.04	263.74	202.41	268.34	159.17	178.12	85.50	73.92	145.70	146.67
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Filed Dscr	0.01	0.26	0.03	0.19	0.05	0.21	0.08	0.34	0.22	0.19	0.27	0.26
Filed Iscr	0.15	0.26	0.25	0.19	—	0.21	0.38	0.34	0.22	0.19	0.27	0.26
Paid Up Equity Capital	36.1	36.1	36.1	36.1	36.1	36.1	36.1	36.1	36.1	36.1	36.1	36.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.