| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 23,031 | 20,943 | 19,283 | 20,521 | 17,852 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 571 | 661 | 589 | 598 | 459 | ||
| 23,602 | 21,604 | 19,872 | 21,119 | 18,311 | ||
Expenses | ||||||
| 2,583 | 2,113 | 1,940 | 1,647 | 1,418 | ||
| 131 | 84.4 | 18.8 | 10.2 | 90.0 | ||
| −246 | −37.8 | 49.1 | −87.8 | −75.3 | ||
| 1,397 | 1,302 | 1,148 | 1,064 | 978 | ||
| 230 | 212 | 205 | 258 | 263 | ||
| 2,861 | 2,794 | 3,007 | 1,897 | 1,661 | ||
| 14,546 | 12,843 | 12,193 | 13,370 | 12,483 | ||
| 21,503 | 19,311 | 18,561 | 18,160 | 16,816 | ||
| 4,620 | 4,638 | 3,934 | 4,517 | 2,960 | ||
| 1,759 | 1,844 | 927 | 2,619 | 1,299 | ||
Profit | ||||||
| 2,099 | 2,293 | 1,312 | 2,959 | 1,495 | ||
| 2,099 | 2,293 | 1,312 | 2,959 | 1,495 | ||
| 628 | 577 | 336 | 512 | 239 | ||
| −118 | −33.1 | −148 | 51.1 | −13.3 | ||
| 509 | 544 | 188 | 563 | 226 | ||
| 1,590 | 1,749 | 1,124 | 2,396 | 1,269 | ||
| 1,590 | 1,749 | 1,124 | 2,396 | 1,269 | ||
| 386 | 502 | 86.1 | 39.8 | 239 | ||
| 1,976 | 2,251 | 1,210 | 2,436 | 1,508 | ||
| 1,583 | 1,744 | 1,123 | 2,396 | 1,271 | ||
| 6.4 | 5.1 | 1.0 | 0.5 | −1.6 | ||
Per share | ||||||
| ₹438.85 | ₹483.24 | ₹311.18 | ₹663.98 | ₹352.18 | ||
| ₹438.85 | ₹483.24 | ₹311.18 | ₹663.98 | ₹352.18 | ||
Other comprehensive income — detail | ||||||
| 386 | 502 | 86.1 | — | — | ||
| 86.9 | 71.0 | 12.3 | 7.0 | 7.0 | ||
| 30.3 | 24.8 | 4.6 | 1.5 | 2.3 | ||
| — | — | — | 1.5 | 2.3 | ||
| 334 | 490 | 77.0 | 30.6 | 234 | ||
| 4.1 | 33.7 | −1.4 | −3.7 | 0.1 | ||
| — | — | — | −3.7 | 0.1 | ||
| 1,966 | 2,241 | 1,208 | 2,435 | 1,506 | ||
| 10.0 | 9.6 | 2.1 | 1.1 | 2.0 | ||
Per share — as-filed variants | ||||||
| ₹438.85 | ₹483.24 | ₹311.18 | ₹663.98 | ₹352.18 | ||
| ₹438.85 | ₹483.24 | ₹311.18 | ₹663.98 | ₹352.18 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 20,563 | 18,783 | 17,275 | 18,951 | 16,420 | ||
| 89.3% | 89.7% | 89.6% | 92.4% | 92.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,099 | 2,293 | 1,312 | 2,959 | 1,495 | ||
| 1,590 | 1,749 | 1,124 | 2,396 | 1,269 | ||
| ₹438.85 | ₹483.24 | ₹311.18 | ₹663.98 | ₹352.18 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17,852.3 | 20,521.0 | 19,282.8 | 20,943.5 | 23,031.2 | |
| Other Income | 459.1 | 598.1 | 589.2 | 660.8 | 570.9 | |
| Total Income | 18,311.4 | 21,119.1 | 19,872.1 | 21,604.3 | 23,602.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,417.7 | 1,647.5 | 1,940.1 | 2,113.4 | 2,583.1 | |
| + Purchases of Stock-in-Trade | 90.0 | 10.2 | 18.8 | 84.4 | 130.9 | |
| + Changes in Inventories | -75.3 | -87.8 | 49.1 | -37.8 | -245.5 | |
| + Employee Benefit Expense | 977.8 | 1,064.4 | 1,147.8 | 1,302.3 | 1,397.1 | |
| + Finance Costs | 262.9 | 258.3 | 205.0 | 211.7 | 230.3 | |
| + Depreciation & Amortisation | 1,660.7 | 1,897.3 | 3,006.8 | 2,794.0 | 2,861.1 | |
| + Other Expenses | 12,482.6 | 13,370.0 | 12,193.0 | 12,843.2 | 14,545.9 | |
| Total Expenses | 16,816.4 | 18,159.9 | 18,560.5 | 19,311.3 | 21,502.8 | |
| EBITDA | 2,959.5 | 4,516.7 | 3,934.0 | 4,637.9 | 4,619.8 | |
| EBIT | 1,298.8 | 2,619.4 | 927.3 | 1,843.9 | 1,758.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,495.0 | 2,959.2 | 1,311.5 | 2,293.0 | 2,099.2 | |
| Pretax Income | 1,495.0 | 2,959.2 | 1,311.5 | 2,293.0 | 2,099.2 | |
| + Current Tax | 239.2 | 511.9 | 336.2 | 577.5 | 627.8 | |
| + Deferred Tax | -13.3 | 51.1 | -148.4 | -33.1 | -118.3 | |
| Tax Expense | 225.9 | 563.0 | 187.7 | 544.4 | 509.5 | |
| Net Income | 1,269.1 | 2,396.2 | 1,123.8 | 1,748.7 | 1,589.8 | |
| + Net Income — Continuing Ops | 1,269.1 | 2,396.2 | 1,123.8 | 1,748.7 | 1,589.8 | |
| + Other Comprehensive Income | 238.8 | 39.8 | 86.1 | 502.1 | 386.1 | |
| Total Comprehensive Income | 1,507.9 | 2,435.9 | 1,209.9 | 2,250.8 | 1,975.9 | |
| Net Income to Common | 1,270.7 | 2,395.7 | 1,122.8 | 1,743.6 | 1,583.4 | |
| Minority Interest | -1.6 | 0.5 | 1.0 | 5.1 | 6.4 | |
| Per Share | ||||||
| Basic EPS | 352.18 | 663.98 | 311.18 | 483.24 | 438.85 | |
| Diluted EPS | 352.18 | 663.98 | 311.18 | 483.24 | 438.85 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 86.1 | 502.1 | 386.1 | |
| + Items NOT to be Reclassified to P&L | 7.0 | 7.0 | 12.3 | 71.0 | 86.9 | |
| + Tax on Items NOT to be Reclassified | 2.3 | 1.5 | 4.6 | 24.8 | 30.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 2.3 | 1.5 | — | — | — | |
| + Items to be Reclassified to P&L | 234.2 | 30.6 | 77.0 | 489.5 | 333.7 | |
| + Tax on Items to be Reclassified | 0.1 | -3.7 | -1.4 | 33.7 | 4.1 | |
| + Tax on Items to be Reclassified — alt tag | 0.1 | -3.7 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,506.0 | 2,434.9 | 1,207.8 | 2,241.2 | 1,965.9 | |
| Comprehensive Income — Non-controlling Interests | 2.0 | 1.1 | 2.1 | 9.6 | 10.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 352.18 | 663.98 | 311.18 | 483.24 | 438.85 | |
| Diluted EPS — Continuing Operations | 352.18 | 663.98 | 311.18 | 483.24 | 438.85 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 16,419.9 | 18,951.2 | 17,274.9 | 18,783.4 | 20,562.8 | |
| Gross Margin % | 91.98 | 92.35 | 89.59 | 89.69 | 89.28 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,495.0 | 2,959.2 | 1,311.5 | 2,293.0 | 2,099.2 | |
| Net Income Adj (tax-effected) | 1,269.1 | 2,396.2 | 1,123.8 | 1,748.7 | 1,589.8 | |
| EPS Adj | 352.18 | 663.98 | 311.18 | 483.24 | 438.85 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 0.00 | 0.04 | 0.07 | 0.08 | |
| Filed Dscr | — | 4.00 | 9.81 | 25.03 | 19.24 | |
| Filed Iscr | — | 20.00 | 22.07 | 25.03 | 19.24 | |
| Paid Up Equity Capital | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | |