| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 10,871 | 11,090 | 9,221 | 9,467 | 7,406 | ||
| 1,284 | 1,466 | 3,796 | 1,930 | 2,797 | ||
| 117 | 117 | 93.2 | 123 | 74.7 | ||
| 2,972 | 1,919 | 1,396 | 2,292 | 5,285 | ||
| 3.1 | 3.4 | 2.8 | 3.4 | 3.7 | ||
| 175 | 192 | 144 | 114 | 143 | ||
| 3,150 | 2,115 | 1,544 | 2,409 | 5,432 | ||
| 918 | 806 | 804 | 658 | 682 | ||
| 900 | 779 | 931 | 1,154 | 974 | ||
| 17,239 | 16,373 | 16,389 | 15,741 | 17,366 | ||
Current assets | ||||||
| 3,621 | 2,774 | 2,444 | 3,555 | 2,760 | ||
| 6,750 | 8,353 | 6,453 | 5,264 | 3,398 | ||
| 2,216 | 1,827 | 1,401 | 1,287 | 1,212 | ||
| 57.6 | 115 | 141 | 262 | 46.2 | ||
| 216 | 227 | 152 | 159 | 115 | ||
| 2.9 | 2.9 | 3.1 | 3.6 | 6.9 | ||
| 945 | 331 | 144 | 237 | 316 | ||
| 10,189 | 10,855 | 8,295 | 7,213 | 5,093 | ||
| 1,603 | 1,473 | 1,364 | 1,444 | 1,115 | ||
| 15,412 | 15,102 | 12,102 | 12,212 | 8,968 | ||
| 32,651 | 31,476 | 28,492 | 27,953 | 26,334 | ||
Equity | ||||||
| 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | ||
| 23,826 | 23,231 | 21,502 | 20,667 | 18,600 | ||
| 23,862 | 23,268 | 21,538 | 20,703 | 18,636 | ||
| 50.9 | 46.6 | 40.8 | 41.1 | 40.6 | ||
| 23,913 | 23,314 | 21,579 | 20,744 | 18,677 | ||
Liabilities | ||||||
| 730 | 729 | 727 | 713 | 581 | ||
| 294 | 322 | 309 | 284 | 310 | ||
| 1,024 | 1,051 | 1,035 | 997 | 891 | ||
| 42.2 | 39.6 | 34.1 | 30.7 | 33.9 | ||
| 27.2 | 28.0 | 27.5 | 28.9 | — | ||
| 50.6 | 54.0 | 53.4 | 24.6 | — | ||
| 1,144 | 1,172 | 1,157 | 1,082 | 925 | ||
| 1,104 | 865 | 90.3 | 762 | 1,959 | ||
| 1,625 | 1,622 | 1,361 | 1,214 | 1,196 | ||
| 2,580 | 2,285 | 1,851 | 1,722 | 1,811 | ||
| 5,308 | 4,771 | 3,303 | 3,699 | 4,966 | ||
| 16.9 | 17.0 | 14.7 | 11.7 | 10.3 | ||
| 659 | 523 | 407 | 397 | 314 | ||
| 1,610 | 1,678 | 2,028 | 2,020 | 1,441 | ||
| 7,594 | 6,989 | 5,756 | 6,128 | 6,732 | ||
| 8,738 | 8,162 | 6,913 | 7,209 | 7,657 | ||
| 32,651 | 31,476 | 28,492 | 27,953 | 26,334 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | 3.9 | — | — | ||
| 0.0 | 0.0 | 6.9 | — | — | ||
Trade payables — MSME split | ||||||
| 27.4 | 18.5 | 18.6 | — | — | ||
| 1,597 | 1,603 | 1,342 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 7,406.2 | 9,467.5 | 9,221.5 | 11,090.3 | 10,870.7 | |
| + Capital Work-in-Progress | 2,796.6 | 1,929.7 | 3,796.2 | 1,466.3 | 1,283.7 | |
| + Other Intangibles | 74.7 | 123.5 | 93.2 | 117.0 | 116.6 | |
| + Non-current Investments | 5,285.3 | 2,291.8 | 1,396.5 | 1,919.0 | 2,971.8 | |
| + Long-term Loans | 3.7 | 3.4 | 2.8 | 3.4 | 3.1 | |
| + Other Non-current Financial Assets | 143.3 | 113.8 | 144.4 | 192.5 | 174.9 | |
| Non-current Financial Assets | 5,432.2 | 2,409.0 | 1,543.7 | 2,114.8 | 3,149.8 | |
| + Deferred Tax Assets | 682.3 | 658.2 | 803.8 | 806.0 | 917.8 | |
| + Other Non-current Assets | 974.0 | 1,153.5 | 931.0 | 778.8 | 900.4 | |
| Total Non-current Assets | 17,366.0 | 15,741.3 | 16,389.4 | 16,373.2 | 17,239.0 | |
| Current Assets | ||||||
| + Inventories | 2,759.7 | 3,555.1 | 2,443.6 | 2,774.3 | 3,621.0 | |
| + Current Investments | 3,397.9 | 5,264.0 | 6,452.6 | 8,352.6 | 6,750.2 | |
| + Trade Receivables | 1,211.6 | 1,286.5 | 1,401.5 | 1,826.9 | 2,216.2 | |
| + Cash & Cash Equivalents | 46.2 | 262.4 | 141.2 | 114.9 | 57.6 | |
| + Other Bank Balances | 114.8 | 159.5 | 152.4 | 226.9 | 216.3 | |
| + Short-term Loans | 6.9 | 3.6 | 3.1 | 2.9 | 2.9 | |
| + Other Current Financial Assets | 315.9 | 236.9 | 143.9 | 330.6 | 945.4 | |
| Current Financial Assets | 5,093.2 | 7,212.9 | 8,294.7 | 10,854.8 | 10,188.6 | |
| + Other Current Assets | 1,115.1 | 1,444.2 | 1,364.1 | 1,473.4 | 1,602.7 | |
| Total Current Assets | 8,967.9 | 12,212.2 | 12,102.4 | 15,102.5 | 15,412.3 | |
| Total Assets | 26,333.9 | 27,953.5 | 28,491.8 | 31,475.7 | 32,651.3 | |
| Equity | ||||||
| + Equity Share Capital | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | |
| + Other Equity / Reserves | 18,600.3 | 20,666.8 | 21,501.7 | 23,231.5 | 23,826.3 | |
| Equity — Owners of Parent | 18,636.4 | 20,702.9 | 21,537.8 | 23,267.5 | 23,862.4 | |
| + Minority Interest | 40.6 | 41.1 | 40.8 | 46.6 | 50.9 | |
| Total Equity | 18,677.0 | 20,744.0 | 21,578.5 | 23,314.1 | 23,913.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 580.9 | 713.1 | 726.6 | 728.9 | 730.1 | |
| + Other Non-current Financial Liab | 310.1 | 284.4 | 308.6 | 321.8 | 294.2 | |
| Non-current Financial Liabilities | 890.9 | 997.5 | 1,035.2 | 1,050.7 | 1,024.3 | |
| + Provisions — Non-current | 33.9 | 30.7 | 34.1 | 39.6 | 42.2 | |
| + Deferred Tax Liabilities | — | 28.9 | 27.5 | 28.0 | 27.2 | |
| + Other Non-current Liabilities | — | 24.6 | 53.4 | 54.0 | 50.6 | |
| Non-current Liabilities | 924.9 | 1,081.6 | 1,157.1 | 1,172.3 | 1,144.2 | |
| + Borrowings — Current | 1,959.0 | 761.8 | 90.3 | 864.8 | 1,103.7 | |
| + Trade Payables | 1,196.0 | 1,214.2 | 1,361.0 | 1,621.6 | 1,624.5 | |
| + Other Current Financial Liab | 1,811.4 | 1,722.5 | 1,851.3 | 2,284.8 | 2,580.0 | |
| Current Financial Liabilities | 4,966.4 | 3,698.6 | 3,302.6 | 4,771.2 | 5,308.2 | |
| + Provisions — Current | 10.3 | 11.7 | 14.7 | 17.0 | 16.9 | |
| + Current Tax Liabilities | 314.2 | 397.5 | 406.9 | 522.7 | 658.9 | |
| + Other Current Liabilities | 1,441.3 | 2,020.1 | 2,028.2 | 1,678.4 | 1,609.9 | |
| Current Liabilities | 6,732.1 | 6,127.8 | 5,756.1 | 6,989.3 | 7,593.9 | |
| Total Liabilities | 7,657.0 | 7,209.4 | 6,913.2 | 8,161.6 | 8,738.1 | |
| Total Equity & Liabilities | 26,333.9 | 27,953.5 | 28,491.8 | 31,475.7 | 32,651.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | — | — | 3.9 | 0.0 | 0.0 | |
| + Deferred Government Grants — Non-current | — | — | 6.9 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 18.6 | 18.5 | 27.4 | |
| + Dues to Other Creditors — Current | — | — | 1,342.4 | 1,603.1 | 1,597.2 | |