Shoppers Stop enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
3,930————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
8.812.714.011.157.9
236236340174126
4,157————
22722332616368.2
₹377.51————
518527661475332
45.5%44.8%51.4%36.6%38.0%
0.06×————
0.79×————
5.29×————
18.06×————
5.95×————
Reference items — trailing FY values
5,2835,0434,6284,3174,022
786744708717695
230203214280314
—838549561543
699699366385397
—692366327341
—139182176146
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

SHOPERSTOP₹356.90

Shoppers Stop Limited

· Consumer Services
₹ CrorePeersPATELRMARTSPENCERSRETAILMcap ₹3,930 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————3,930.2
- Cash, Equiv & ST Investments57.911.114.012.78.8
+ Total Debt126.1174.0340.1235.8235.8
Enterprise Value————4,157.2
Net Debt (memo)68.2162.9326.2223.1227.0
EV per Share————377.51
Total Capital332.1475.5661.3526.8517.9
Total Debt/Total Capital37.9636.6051.4344.7645.52
Total Debt/EV————0.06
EV/Sales————0.79
EV/EBITDA————5.29
EV/EBIT————18.06
EV/Free Cash Flow————5.95
Reference Items — Trailing FY Values
Sales4,022.14,316.64,627.65,043.35,283.3
EBITDA695.3717.0708.4744.1785.8
EBIT313.6280.4214.1203.4230.2
Operating Cash Flow543.4561.3548.5837.7—
Free Cash Flow397.5385.4366.1698.9698.9
FCFF (free cash flow to the firm)340.7326.8366.1691.8—
Capital Expenditure145.9175.9182.4138.8—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.