Shoppers Stop profit and loss

Latest FY26

Revenue: ₹5,043cr+9.0% on FY25
EBITDA: ₹744cr+5.0% on FY25
Net profit: −₹36.1cr₹10.9 cr in FY25
EPS: −₹3.28₹0.99 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	5,283	5,043	4,628	4,317	4,022	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	60.9	52.1	54.1	55.8	56.7
	5,344	5,095	4,682	4,372	4,079
	3,371	3,093	3,082	2,731	2,824
	−179	−58.4	−355	−187	−496
	470	458	425	393	352
	292	289	261	225	209
	556	541	494	437	382
	835	807	767	662	646
	5,345	5,129	4,675	4,261	3,918
	786	744	708	717	695
	230	203	214	280	314
Profit
	−1.1	−34.0	7.0	111	161
	−19.0	−19.0	0.0	−6.5	−2.0
	−20.1	−53.0	7.0	104	159
	2.5	1.9	−3.0	0.2	0.0
	−11.2	−18.8	−0.9	27.0	43.2
	−8.7	−16.9	−3.9	27.2	43.2
	−11.4	−36.1	10.9	77.3	116
	−11.4	−36.1	10.9	77.3	116
	1.5	0.6	−1.2	−1.1	−0.3
	−9.8	−35.5	9.7	76.2	116
	−11.2	−36.1	10.9	77.3	—
Per share
	−₹1.04	−₹3.28	₹0.99	₹7.03	₹10.59
	−₹1.04	−₹3.28	₹0.99	₹7.00	₹10.51
Other comprehensive income — detail
	1.5	0.6	−1.2	—	—
	—	—	−1.6	−1.1	−0.3
	0.3	−0.6	−0.4	—	—
	−9.7	−35.5	9.7	76.2	116
Per share — as-filed variants
	−₹1.04	−₹3.28	₹0.99	₹7.03	₹10.59
	−₹1.04	−₹3.28	₹0.99	₹7.00	₹10.51
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	2,091	2,009	1,900	1,772	1,694
	39.6%	39.8%	41.1%	41.1%	42.1%
Adjusted (ex-exceptional items) — derived
	−1.1	−34.0	7.0	111	161
	−19.0	−19.0	0.0	−6.5	−2.0
	−0.6	−23.1	10.9	82.0	117
	−₹0.06	−₹2.10	₹0.99	₹7.47	₹10.72

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SHOPERSTOP₹356.90

Shoppers Stop Limited

· Consumer Services

Annual Quarterly₹ CrorePeersPATELRMART SPENCERS RETAILMcap ₹3,930 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	4,022.1	4,316.6	4,627.6	5,043.3	5,283.3
Other Income	56.7	55.8	54.1	52.1	60.9
Total Income	4,078.9	4,372.4	4,681.8	5,095.5	5,344.2
Expenses
+ Purchases of Stock-in-Trade	2,824.4	2,731.0	3,082.1	3,093.1	3,371.2
+ Changes in Inventories	-496.0	-186.8	-354.9	-58.4	-178.5
+ Employee Benefit Expense	352.3	393.0	424.9	457.7	470.2
+ Finance Costs	209.2	225.3	261.2	289.5	292.2
+ Depreciation & Amortisation	381.6	436.6	494.3	540.7	555.6
+ Other Expenses	646.2	662.4	767.2	806.8	834.6
Total Expenses	3,917.7	4,261.5	4,674.8	5,129.4	5,345.3
EBITDA	695.3	717.0	708.4	744.1	785.8
EBIT	313.6	280.4	214.1	203.4	230.2
Profit
PBT before Exceptional Items	161.2	110.9	7.0	-34.0	-1.1
+ Exceptional Items	-2.0	-6.5	0.0	-19.0	-19.0
Pretax Income	159.2	104.5	7.0	-53.0	-20.1
+ Current Tax	0.0	0.2	-3.0	1.9	2.5
+ Deferred Tax	43.2	27.0	-0.9	-18.8	-11.2
Tax Expense	43.2	27.2	-3.9	-16.9	-8.7
Net Income	116.0	77.3	10.9	-36.1	-11.4
+ Net Income — Continuing Ops	116.0	77.3	10.9	-36.1	-11.4
+ Other Comprehensive Income	-0.3	-1.1	-1.2	0.6	1.5
Total Comprehensive Income	115.7	76.2	9.7	-35.5	-9.8
Net Income to Common	—	77.3	10.9	-36.1	-11.2
Per Share
Basic EPS	10.59	7.03	0.99	-3.28	-1.04
Diluted EPS	10.51	7.00	0.99	-3.28	-1.04
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.2	0.6	1.5
+ Items NOT to be Reclassified to P&L	-0.3	-1.1	-1.6	—	—
+ Tax on Items NOT to be Reclassified	—	—	-0.4	-0.6	0.3
Comprehensive Income — Owners of Parent	115.7	76.2	9.7	-35.5	-9.7
Per Share — as-filed variants
Basic EPS — Continuing Operations	10.59	7.03	0.99	-3.28	-1.04
Diluted EPS — Continuing Operations	10.51	7.00	0.99	-3.28	-1.04
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,693.8	1,772.4	1,900.5	2,008.6	2,090.6
Gross Margin %	42.11	41.06	41.07	39.83	39.57
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	161.2	110.9	7.0	-34.0	-1.1
− Exceptional Items (reconciliation)	-2.0	-6.5	0.0	-19.0	-19.0
Net Income Adj (tax-effected)	117.5	82.0	10.9	-23.1	-0.6
EPS Adj	10.72	7.47	0.99	-2.10	-0.06
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	54.8	55.0	55.0	55.1	55.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.