In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 504.4 | 539.7 | 520.7 | 520.7 | |
| + Capital Work-in-Progress | 17.4 | 5.3 | 3.6 | 3.6 | |
| + Other Intangibles | 43.7 | 42.8 | 41.3 | 41.3 | |
| + Intangibles under Development | 3.8 | 7.5 | 3.4 | 3.4 | |
| + Non-current Investments | 4.0 | 3.5 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 134.9 | 169.7 | 2,617.8 | 2,617.8 | |
| Non-current Financial Assets | 138.9 | 173.2 | 2,617.8 | 2,617.8 | |
| + Deferred Tax Assets | 304.5 | 311.6 | 329.8 | 329.8 | |
| + Other Non-current Assets | 2,108.6 | 2,454.6 | 63.2 | 63.2 | |
| Total Non-current Assets | 3,121.3 | 3,534.7 | 3,579.7 | 3,579.7 | |
| Current Assets | |||||
| + Inventories | 1,686.6 | 2,041.4 | 2,099.8 | 2,099.8 | |
| + Trade Receivables | 82.4 | 64.9 | 86.5 | 86.5 | |
| + Cash & Cash Equivalents | 11.1 | 14.0 | 12.7 | 12.7 | |
| + Other Bank Balances | 5.6 | 0.1 | 0.0 | 0.0 | |
| + Short-term Loans | 4.1 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 84.9 | 67.1 | 87.2 | 87.2 | |
| Current Financial Assets | 188.1 | 146.1 | 186.4 | 186.4 | |
| + Other Current Assets | 298.5 | 372.4 | 424.7 | 424.7 | |
| Total Current Assets | 2,173.2 | 2,559.9 | 2,710.9 | 2,710.9 | |
| Total Assets | 5,294.4 | 6,094.6 | 6,290.7 | 6,290.7 | |
| Equity | |||||
| + Equity Share Capital | 55.0 | 55.0 | 55.1 | 55.1 | |
| + Other Equity / Reserves | 246.4 | 266.2 | 236.0 | 236.0 | |
| Equity — Owners of Parent | 301.4 | 321.2 | 291.0 | 291.0 | |
| Total Equity | 301.4 | 321.2 | 291.0 | 291.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 95.8 | 47.8 | 47.8 | |
| + Other Non-current Financial Liab | 2,316.8 | 2,668.1 | 2,759.6 | 2,759.6 | |
| Non-current Financial Liabilities | 2,316.8 | 2,764.0 | 2,807.4 | 2,807.4 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.2 | 0.2 | |
| Non-current Liabilities | 2,316.8 | 2,764.0 | 2,807.6 | 2,807.6 | |
| + Borrowings — Current | 174.0 | 244.3 | 187.9 | 187.9 | |
| + Trade Payables | 1,970.3 | 2,266.9 | 2,456.2 | 2,456.2 | |
| + Other Current Financial Liab | 403.2 | 393.1 | 393.7 | 393.7 | |
| Current Financial Liabilities | 2,547.5 | 2,904.3 | 3,037.8 | 3,037.8 | |
| + Provisions — Current | 0.2 | 0.2 | 17.4 | 17.4 | |
| + Current Tax Liabilities | 0.0 | 1.7 | 2.0 | 2.0 | |
| + Other Current Liabilities | 128.6 | 103.2 | 134.9 | 134.9 | |
| Current Liabilities | 2,676.3 | 3,009.4 | 3,192.1 | 3,192.1 | |
| Total Liabilities | 4,993.0 | 5,773.4 | 5,999.7 | 5,999.7 | |
| Total Equity & Liabilities | 5,294.4 | 6,094.6 | 6,290.7 | 6,290.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 33.4 | 42.5 | 42.5 | |
| + Dues to Other Creditors — Current | — | 2,233.5 | 2,413.6 | 2,413.6 | |