In ₹ Crore except Per Share Latest Annual	SHOPERSTOP FY26	PATELRMART FY26	SPENCERS FY26	RETAIL FY26	Peer Average
Valuation — at last close
P/E	—	18.41×	—	—	18.41×
P/B	13.50×	2.20×	—	◆ 0.85×	1.53× +785%
EV/EBITDA	5.58×	12.49×	◆ -129.92×	-6.95×	-41.46× +113%
Market Cap	₹3,930 Cr	₹801 Cr	₹195 Cr	₹21.8 Cr	₹339 Cr +1058%
Growth
Revenue CAGR 3Y	◆ 7.83%	—	-9.80%	—	-9.80% +180%
Revenue CAGR 5Y	◆ 23.59%	—	-5.81%	—	-5.81% +506%
Revenue YoY (latest Q)	8.73%	◆ 69.65%	12.90%	21.49%	34.68% -75%
Net Income YoY (latest Q)	115.46%	37.43%	1.89%	◆ 283.38%	107.57% +7%
Profitability
EBITDA Margin	◆ 14.75%	6.88%	-0.59%	-14.33%	-2.68% +650%
Net Income Margin	-0.72%	◆ 3.72%	-13.85%	-2.38%	-4.17% +83%
Return on Common Equity	-11.79%	10.73%	◆ 31.67%	-1.16%	13.75% -186%
Return on Capital Employed	6.58%	◆ 13.16%	-41.16%	-17.57%	-15.19% +143%
Return on Assets	-0.58%	◆ 6.30%	-18.43%	-1.19%	-4.44% +87%
Credit & Quality
Total Debt/Equity	0.81×	0.34×	◆ -1.35×	0.06×	-0.32× +356%
Interest Coverage	0.70×	◆ 4.37×	-0.63×	-5.41×	-0.56× +226%
Scale — latest FY
Revenue / Total Income	₹5,043 Cr	₹1,048 Cr	₹1,800 Cr	₹16.2 Cr	₹955 Cr +428%
Net Income	−₹36.1 Cr	₹39 Cr	−₹249 Cr	−₹0.4 Cr	−₹70.2 Cr +49%
Total Assets	₹6,291 Cr	₹620 Cr	₹1,396 Cr	₹32.5 Cr	₹683 Cr +821%
EPS	₹-3.28	₹13.03	₹-27.66	₹-0.38	₹-5 +34%
Book Value per Share	₹26.43	₹108.95	₹-101.29	₹31.23	₹12.96 +104%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.