In ₹ Crore except Per Share Latest Annual | SHOPERSTOP FY26 | PATELRMART FY26 | SPENCERS FY26 | RETAIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 16.34× | — | — | 16.34× | |
| P/B | 14.22× | 1.95× | — | ◆ 0.53× | 1.24× +1047% | |
| EV/EBITDA | 5.86× | 11.50× | ◆ -136.37× | -8.01× | -8.01× +173% | |
| Market Cap | ₹4,139 Cr | ₹711 Cr | ₹260 Cr | ₹13.4 Cr | ₹260 Cr +1491% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 7.83% | — | -9.80% | — | -9.80% +180% | |
| Revenue CAGR 5Y | ◆ 23.59% | — | -5.81% | — | -5.81% +506% | |
| Revenue YoY (latest Q) | 11.22% | ◆ 69.65% | 12.90% | 21.49% | 21.49% -48% | |
| Net Income YoY (latest Q) | 9.47% | 37.43% | 1.89% | ◆ 283.38% | 37.43% -75% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 14.75% | 6.88% | -0.59% | -14.33% | -0.59% +2600% | |
| Net Income Margin | -0.72% | ◆ 3.72% | -13.85% | -2.38% | -2.38% +70% | |
| Return on Common Equity | -12.40% | 10.73% | ◆ 27.31% | -1.51% | 10.73% -216% | |
| Return on Capital Employed | 6.56% | ◆ 13.16% | -57.86% | -15.12% | -15.12% +143% | |
| Return on Assets | -0.57% | ◆ 6.30% | -17.86% | -1.04% | -1.04% +45% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.81× | 0.34× | ◆ -1.35× | 0.24× | 0.24× +238% | |
| Interest Coverage | 0.70× | ◆ 4.37× | -0.63× | -4.57× | -0.63× +211% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,043 Cr | ₹1,048 Cr | ₹1,800 Cr | ₹16.2 Cr | ₹1,048 Cr +381% | |
| Net Income | −₹36.1 Cr | ₹39 Cr | −₹249 Cr | −₹0.4 Cr | −₹0.4 Cr -9262% | |
| Total Assets | ₹6,291 Cr | ₹620 Cr | ₹1,396 Cr | ₹37.1 Cr | ₹620 Cr +914% | |
| EPS | ₹-3.28 | ₹13.03 | ₹-27.66 | ₹-0.37 | ₹-0.37 -786% | |
| Book Value per Share | ₹26.43 | ₹108.95 | ₹-101.29 | ₹31.1 | ₹31.1 -15% | |