In ₹ Crore except Per Share Latest Annual	SHIVAUM FY26	NBIFIN FY25	GLOBAL FY26	KNAGRI FY26	Peer Average
Valuation — at last close
P/E	102.08×	59.91×	26.68×	◆ 14.81×	33.80× +202%
P/B	6.08×	◆ 0.15×	5.38×	1.22×	2.25× +170%
EV/EBITDA	51.83×	46.77×	19.63×	◆ 9.81×	25.40× +104%
Market Cap	₹734 Cr	₹508 Cr	₹708 Cr	₹469 Cr	₹562 Cr +31%
Growth
Revenue CAGR 3Y	—	—	14.83%	—	14.83%
Net Income CAGR 3Y	—	—	5.45%	—	5.45%
Revenue YoY (latest Q)	—	◆ 1427.87%	-5.34%	—	711.26%
Net Income YoY (latest Q)	—	◆ 1826.64%	-11.05%	—	907.80%
Profitability
EBITDA Margin	2.71%	◆ 77.61%	38.14%	2.80%	39.52% -93%
Net Income Margin	1.25%	◆ 60.64%	28.23%	1.75%	30.21% -96%
Return on Common Equity	6.08%	0.26%	◆ 21.96%	8.61%	10.28% -41%
Return on Capital Employed	11.46%	—	◆ 25.81%	12.82%	19.31% -41%
Return on Assets	3.27%	0.24%	◆ 20.63%	7.24%	9.37% -65%
Credit & Quality
Total Debt/Equity	0.80×	◆ 0.00×	0.00×	0.09×	0.03× +2567%
Interest Coverage	1.88×	◆ 12063.33×	11184.50×	4.42×	7750.75× -100%
Scale — latest FY
Revenue / Total Income	₹575 Cr	₹14 Cr	₹93.9 Cr	₹1,814 Cr	₹641 Cr -10%
Net Income	₹7.2 Cr	₹8.5 Cr	₹26.5 Cr	₹31.7 Cr	₹22.2 Cr -68%
Total Assets	₹224 Cr	₹3,513 Cr	₹140 Cr	₹434 Cr	₹1,363 Cr -84%
EPS	₹5.29	₹28.71	₹5.21	₹12.67	₹15.53 -66%
Book Value per Share	₹88.84	₹11,195.57	₹25.83	₹153.9	₹3,791.77 -98%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.