In ₹ Crore except Per Share Latest Annual | SHIVAUM FY26 | NBIFIN FY25 | GLOBAL FY26 | KNAGRI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 89.06× | 70.29× | 23.70× | ◆ 15.39× | 23.70× +276% | |
| P/B | 5.30× | ◆ 0.18× | 4.79× | 1.27× | 1.27× +318% | |
| EV/EBITDA | 46.49× | — | 17.56× | ◆ 10.17× | 13.87× +235% | |
| Market Cap | ₹641 Cr | ₹596 Cr | ₹629 Cr | ₹488 Cr | ₹596 Cr +7% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 14.83% | — | 14.83% | |
| Net Income CAGR 3Y | — | — | 5.45% | — | 5.45% | |
| Revenue YoY (latest Q) | — | ◆ 1427.87% | -5.34% | — | 711.26% | |
| Net Income YoY (latest Q) | — | ◆ 1826.64% | -11.05% | — | 907.80% | |
| Profitability | ||||||
| EBITDA Margin | 2.71% | ◆ 77.61% | 38.14% | 2.80% | 38.14% -93% | |
| Net Income Margin | 1.25% | ◆ 60.64% | 28.23% | 1.75% | 28.23% -96% | |
| Return on Common Equity | 5.96% | 0.26% | ◆ 20.20% | 8.23% | 8.23% -28% | |
| Return on Capital Employed | 11.30% | — | ◆ 23.80% | 12.25% | 18.02% -37% | |
| Return on Assets | 3.21% | 0.24% | ◆ 18.87% | 7.31% | 7.31% -56% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.80× | — | ◆ 0.00× | 0.09× | 0.04× +1678% | |
| Interest Coverage | 1.88× | ◆ 12063.33× | 11184.50× | 4.42× | 11184.50× -100% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹575 Cr | ₹14 Cr | ₹93.9 Cr | ₹1,814 Cr | ₹93.9 Cr +513% | |
| Net Income | ₹7.2 Cr | ₹8.5 Cr | ₹26.5 Cr | ₹31.7 Cr | ₹26.5 Cr -73% | |
| Total Assets | ₹224 Cr | ₹3,513 Cr | ₹140 Cr | ₹434 Cr | ₹434 Cr -48% | |
| EPS | ₹5.29 | ₹28.71 | ₹5.21 | ₹12.67 | ₹12.67 -58% | |
| Book Value per Share | ₹88.84 | ₹11,195.57 | ₹25.79 | ₹153.91 | ₹153.91 -42% | |