Shiv Aum Steels profit and loss

·UnclassifiedChart ›

Latest FY26

Revenue: ₹575cr+3.7% on FY25
EBITDA: ₹15.6cr+2.7% on FY25
Net profit: ₹7.2cr−26.3% on FY25
EPS: ₹5.29−26.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025

Expenses
	720	575	555
	2.6	2.1	6.3
	723	578	561
	22.2	18.6	17.1
	633	513	535
	26.9	15.4	−23.1
	6.1	4.8	4.8
	9.9	8.0	8.0
	0.6	0.5	0.6
	8.8	7.9	6.5
	708	568	548
	22.7	15.6	15.2
	22.1	15.1	14.6
Profit
	14.8	9.2	12.9
	14.8	9.2	12.9
	3.7	2.4	3.2
	−0.3	−0.5	−0.0
	3.4	2.0	3.2
	11.4	7.2	9.8
	—	7.2	—
	—	−1.7	—
	—	5.5	—
Per share
	₹8.36	₹5.29	₹7.18
	₹8.36	₹5.29	₹7.18
Profit build-up — alternate / pre-Ind-AS tags
	—	—	12.9
	—	—	3.4
	—	—	9.8
Continuing & discontinued operations
	—	—	9.8
Other comprehensive income — detail
	—	−1.7	—
	—	−2.0	—
	—	−0.3	—
Per share — as-filed variants
	—	₹5.29	—
	—	₹5.29	—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	37.5	28.4	26.6
	5.2%	4.9%	4.8%
Adjusted (ex-exceptional items) — derived
	14.8	9.2	12.9
	11.4	7.2	9.8
	₹8.36	₹5.29	₹7.18

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SHIVAUM₹541.85

Shiv Aum Steels Limited

· Unclassified

Annual Quarterly₹ CrorePeersNBIFIN GLOBAL KNAGRI PANSARI KOTHARIPET PRECOT LGHL FOODSINMcap ₹737 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	555.1	575.5	720.1
Other Income	6.3	2.1	2.6
Total Income	561.4	577.6	722.7
Expenses
+ Cost of Materials Consumed	17.1	18.6	22.2
+ Purchases of Stock-in-Trade	534.6	513.0	633.4
+ Changes in Inventories	-23.1	15.4	26.9
+ Employee Benefit Expense	4.8	4.8	6.1
+ Finance Costs	8.0	8.0	9.9
+ Depreciation & Amortisation	0.6	0.5	0.6
+ Other Expenses	6.5	7.9	8.8
Total Expenses	548.5	568.4	708.0
EBITDA	15.2	15.6	22.7
EBIT	14.6	15.1	22.1
Profit
PBT before Exceptional Items	12.9	9.2	14.8
Pretax Income	12.9	9.2	14.8
+ Current Tax	3.2	2.4	3.7
+ Deferred Tax	-0.0	-0.5	-0.3
Tax Expense	3.2	2.0	3.4
Net Income	9.8	7.2	11.4
+ Net Income — Continuing Ops	—	7.2	—
+ Other Comprehensive Income	—	-1.7	—
Total Comprehensive Income	—	5.5	—
Per Share
Basic EPS	7.18	5.29	8.36
Diluted EPS	7.18	5.29	8.36
Profit Build-up — Alternate / Pre-Ind-AS Tags
PBT before Exceptional & Extraordinary Items	12.9	—	—
+ Adjustments to Profit / (Loss)	3.4	—	—
Profit for the Period before Minority Interest	9.8	—	—
Continuing & Discontinued Operations
Profit from Continuing Operations	9.8	—	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	-1.7	—
+ Items to be Reclassified to P&L	—	-2.0	—
+ Tax on Items to be Reclassified	—	-0.3	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	5.29	—
Diluted EPS — Continuing Operations	—	5.29	—
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	26.6	28.4	37.5
Gross Margin %	4.79	4.93	5.21
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	12.9	9.2	14.8
Net Income Adj (tax-effected)	9.8	7.2	11.4
EPS Adj	7.18	5.29	8.36
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00
Paid Up Equity Capital	13.6	13.6	13.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.