In ₹ Crore except Per Share Latest Annual	SAHLIBHFI FY26	STARTECK FY26	TEAMGTY FY26	CPCAP FY26	Peer Average
Valuation — at last close
P/E	11.37×	10.29×	261.18×	◆ 6.41×	92.62× -88%
P/B	1.29×	0.92×	4.11×	◆ 0.48×	1.84× -30%
EV/EBITDA	8.81×	—	140.64×	◆ 5.46×	73.05× -88%
Market Cap	₹222 Cr	₹243 Cr	₹200 Cr	₹273 Cr	₹238 Cr -7%
Growth
Revenue CAGR 3Y	—	10.70%	◆ 40.94%	-3.67%	15.99%
Revenue CAGR 5Y	—	—	-8.88%	◆ 9.18%	0.15%
Net Income CAGR 3Y	—	2.67%	-8.53%	◆ 51.72%	15.29%
Revenue YoY (latest Q)	—	39.49%	◆ 124.54%	47.39%	70.47%
Net Income YoY (latest Q)	—	21.81%	◆ 68.08%	23.50%	37.80%
Profitability
EBITDA Margin	75.08%	—	25.24%	◆ 83.30%	54.27% +38%
NIM (banks)	—	1.59%	—	—	1.59%
Net Income Margin	47.45%	◆ 66.04%	13.06%	55.79%	44.96% +6%
Return on Common Equity	◆ 11.33%	9.50%	1.49%	7.61%	6.20% +83%
Return on Assets	◆ 8.39%	3.97%	1.47%	6.62%	4.02% +109%
Credit & Quality
Total Debt/Equity	0.33×	1.33×	◆ 0.00×	0.13×	0.49× -32%
Interest Coverage	5.96×	—	—	◆ 8.64×	8.64× -31%
Cost/Income (banks)	—	13.53%	—	—	13.53%
Scale — latest FY
Revenue / Total Income	₹41.1 Cr	₹35.8 Cr	₹5.5 Cr	₹76.3 Cr	₹39.2 Cr +5%
Net Income	₹19.5 Cr	₹23.6 Cr	₹0.7 Cr	₹42.6 Cr	₹22.3 Cr -13%
Total Assets	₹232 Cr	₹675 Cr	₹49.5 Cr	₹663 Cr	₹462 Cr -50%
EPS	₹6.31	₹23.83	₹0.85	₹23.4	₹16.03 -61%
Book Value per Share	₹55.67	₹265.33	₹53.97	₹314.91	₹211.4 -74%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.