Shah Metacorp enterprise value

·Capital Goods & DefenceChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
237————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
2.32.30.20.328.6
3.23.20.0——
23923917.736.567.5
477————
23723717.536.238.8
₹5.39————
54754718394.085.1
43.7%43.7%9.7%38.9%79.3%
0.50×————
2.02×————
143.52×————
−635.22×————
Reference items — trailing FY values
23620817696.839.9
3.31.811.23.6−4.0
−0.8−2.47.50.1−7.0
—−57.7−46.8−32.4−0.3
−59.9−59.9−56.8−32.4−7.0
—−58.0−56.8−32.4−7.2
—2.210.00.06.7
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

SHAH₹2.68

Shah Metacorp Limited

· Capital Goods & Defence
₹ CrorePeersMANAKSIASURAJLTDBEDMUTHAVMSTMTVSTLRUDRASHAHALLOYSINCREDIBLEMcap ₹237 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————237.2
- Cash, Equiv & ST Investments28.60.30.22.32.3
+ Minority Interest——0.03.23.2
+ Total Debt67.536.517.7239.1239.1
Enterprise Value————477.2
Net Debt (memo)38.836.217.5236.8236.8
EV per Share————5.39
Total Capital85.194.0183.1547.5547.5
Total Debt/Total Capital79.3038.899.6943.6743.67
Total Debt/EV————0.50
EV/Sales————2.02
EV/EBITDA————143.52
EV/EBIT————-635.22
Reference Items — Trailing FY Values
Sales39.996.8176.2208.0236.3
EBITDA-4.03.611.21.83.3
EBIT-7.00.17.5-2.4-0.8
Operating Cash Flow-0.3-32.4-46.8-57.7—
Free Cash Flow-7.0-32.4-56.8-59.9-59.9
FCFF (free cash flow to the firm)-7.2-32.4-56.8-58.0—
Capital Expenditure6.70.010.02.2—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.