| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 25.8 | 27.8 | 21.4 | 24.5 | ||
| 0.9 | 0.0 | — | 0.0 | ||
| 73.0 | 0.0 | 0.0 | 0.0 | ||
| 44.4 | 0.0 | 0.0 | 0.0 | ||
| 10.6 | 2.2 | 2.7 | 2.5 | ||
| 55.0 | 2.2 | 2.7 | 2.5 | ||
| 18.3 | 18.7 | 21.4 | 21.5 | ||
| 22.2 | 0.5 | 0.7 | 0.7 | ||
| 195 | 49.2 | 46.3 | 49.2 | ||
Current assets | |||||
| 27.7 | 8.3 | 12.7 | 7.8 | ||
| 118 | 131 | 59.9 | 25.3 | ||
| 2.3 | 0.2 | 0.3 | 28.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 191 | 0.1 | 0.1 | 0.0 | ||
| 312 | 132 | 60.3 | 54.0 | ||
| 30.3 | 8.6 | 18.6 | 9.3 | ||
| 370 | 149 | 91.8 | 71.2 | ||
| 566 | 198 | 138 | 120 | ||
Equity | |||||
| 88.5 | 59.4 | 41.9 | 33.2 | ||
| 217 | 106 | 15.5 | −15.6 | ||
| 305 | 165 | 57.4 | 17.6 | ||
| 3.2 | 0.0 | — | — | ||
| 308 | 165 | 57.4 | 17.6 | ||
Liabilities | |||||
| 239 | 17.7 | 36.5 | 62.5 | ||
| 239 | 17.7 | 36.5 | 62.5 | ||
| 0.2 | 0.2 | 0.1 | 0.2 | ||
| 239 | 17.9 | 36.7 | 62.6 | ||
| 0.0 | 0.0 | 0.0 | 5.0 | ||
| 16.1 | 13.3 | 24.4 | 16.5 | ||
| 0.6 | 0.0 | 16.2 | 16.4 | ||
| 16.7 | 13.4 | 40.6 | 37.9 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.1 | — | 0.0 | ||
| 1.2 | 1.4 | 3.4 | 2.2 | ||
| 18.0 | 14.8 | 44.0 | 40.2 | ||
| 257 | 32.7 | 80.6 | 103 | ||
| 566 | 198 | 138 | 120 | ||
Assets — additional as-filed lines | |||||
| 0.4 | 0.3 | 0.2 | 0.1 | ||
Trade payables — MSME split | |||||
| 0.0 | 0.0 | — | — | ||
| 16.1 | 13.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 24.5 | 21.4 | 27.8 | 25.8 | 25.8 | |
| + Investment Property | 0.0 | — | 0.0 | 0.9 | 0.9 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 73.0 | 73.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 44.4 | 44.4 | |
| + Other Non-current Financial Assets | 2.5 | 2.7 | 2.2 | 10.6 | 10.6 | |
| Non-current Financial Assets | 2.5 | 2.7 | 2.2 | 55.0 | 55.0 | |
| + Deferred Tax Assets | 21.5 | 21.4 | 18.7 | 18.3 | 18.3 | |
| + Other Non-current Assets | 0.7 | 0.7 | 0.5 | 22.2 | 22.2 | |
| Total Non-current Assets | 49.2 | 46.3 | 49.2 | 195.3 | 195.3 | |
| Current Assets | ||||||
| + Inventories | 7.8 | 12.7 | 8.3 | 27.7 | 27.7 | |
| + Trade Receivables | 25.3 | 59.9 | 131.3 | 118.4 | 118.4 | |
| + Cash & Cash Equivalents | 28.6 | 0.3 | 0.2 | 2.3 | 2.3 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 0.1 | 0.1 | 191.4 | 191.4 | |
| Current Financial Assets | 54.0 | 60.3 | 131.7 | 312.1 | 312.1 | |
| + Other Current Assets | 9.3 | 18.6 | 8.6 | 30.3 | 30.3 | |
| Total Current Assets | 71.2 | 91.8 | 148.9 | 370.4 | 370.4 | |
| Total Assets | 120.4 | 138.1 | 198.1 | 565.7 | 565.7 | |
| Equity | ||||||
| + Equity Share Capital | 33.2 | 41.9 | 59.4 | 88.5 | 88.5 | |
| + Other Equity / Reserves | -15.6 | 15.5 | 106.0 | 216.7 | 216.7 | |
| Equity — Owners of Parent | 17.6 | 57.4 | 165.4 | 305.2 | 305.2 | |
| + Minority Interest | — | — | 0.0 | 3.2 | 3.2 | |
| Total Equity | 17.6 | 57.4 | 165.4 | 308.4 | 308.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 62.5 | 36.5 | 17.7 | 239.1 | 239.1 | |
| Non-current Financial Liabilities | 62.5 | 36.5 | 17.7 | 239.1 | 239.1 | |
| + Provisions — Non-current | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | |
| Non-current Liabilities | 62.6 | 36.7 | 17.9 | 239.3 | 239.3 | |
| + Borrowings — Current | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 16.5 | 24.4 | 13.3 | 16.1 | 16.1 | |
| + Other Current Financial Liab | 16.4 | 16.2 | 0.0 | 0.6 | 0.6 | |
| Current Financial Liabilities | 37.9 | 40.6 | 13.4 | 16.7 | 16.7 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.0 | — | 0.1 | 0.0 | 0.0 | |
| + Other Current Liabilities | 2.2 | 3.4 | 1.4 | 1.2 | 1.2 | |
| Current Liabilities | 40.2 | 44.0 | 14.8 | 18.0 | 18.0 | |
| Total Liabilities | 102.8 | 80.6 | 32.7 | 257.3 | 257.3 | |
| Total Equity & Liabilities | 120.4 | 138.1 | 198.1 | 565.7 | 565.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 13.3 | 16.1 | 16.1 | |