alphaveSHAH₹3.54

Shah Metacorp Limited

₹ CrorePeersMANAKSIA SURAJLTD BEDMUTHA VMSTMT VSTL RUDRA SHAHALLOYS INCREDIBLEMcap ₹313 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	21.4	27.8	25.8	25.8
+ Investment Property	—	0.0	0.9	0.9
+ Goodwill	0.0	0.0	73.0	73.0
+ Non-current Investments	0.0	0.0	44.4	44.4
+ Other Non-current Financial Assets	2.7	2.2	10.6	10.6
Non-current Financial Assets	2.7	2.2	55.0	55.0
+ Deferred Tax Assets	21.4	18.7	18.3	18.3
+ Other Non-current Assets	0.7	0.5	22.2	22.2
Total Non-current Assets	46.3	49.2	195.3	195.3
Current Assets
+ Inventories	12.7	8.3	27.7	27.7
+ Trade Receivables	59.9	131.3	118.4	118.4
+ Cash & Cash Equivalents	0.3	0.2	2.3	2.3
+ Other Current Financial Assets	0.1	0.1	191.4	191.4
Current Financial Assets	60.3	131.7	312.1	312.1
+ Other Current Assets	18.6	8.6	30.3	30.3
Total Current Assets	91.8	148.9	370.4	370.4
Total Assets	138.1	198.1	565.7	565.7
Equity
+ Equity Share Capital	41.9	59.4	88.5	88.5
+ Other Equity / Reserves	15.5	106.0	216.7	216.7
Equity — Owners of Parent	57.4	165.4	305.2	305.2
+ Minority Interest	—	0.0	3.2	3.2
Total Equity	57.4	165.4	308.4	308.4
Liabilities
+ Borrowings — Non-current	36.5	17.7	239.1	239.1
Non-current Financial Liabilities	36.5	17.7	239.1	239.1
+ Provisions — Non-current	0.1	0.2	0.2	0.2
Non-current Liabilities	36.7	17.9	239.3	239.3
+ Trade Payables	24.4	13.3	16.1	16.1
+ Other Current Financial Liab	16.2	0.0	0.6	0.6
Current Financial Liabilities	40.6	13.4	16.7	16.7
+ Provisions — Current	0.0	0.0	0.0	0.0
+ Current Tax Liabilities	—	0.1	0.0	0.0
+ Other Current Liabilities	3.4	1.4	1.2	1.2
Current Liabilities	44.0	14.8	18.0	18.0
Total Liabilities	80.6	32.7	257.3	257.3
Total Equity & Liabilities	138.1	198.1	565.7	565.7
Assets — additional as-filed lines
+ Current Tax Assets	0.2	0.3	0.4	0.4
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.0	0.0	0.0
+ Dues to Other Creditors — Current	—	13.3	16.1	16.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.