Shah Alloys enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


140	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
0.2	1.1	2.6	0.2	0.2
63.0	63.0	78.9	80.2	73.7
203	—	—	—	—
62.8	61.9	76.3	80.0	73.5
₹102.54	—	—	—	—

171	175	119	—	139
36.7%	35.9%	66.2%	—	53.2%
0.31×	—	—	—	—

19.03×	—	—	—	—
49.04×	—	—	—	—
−178.10×	—	—	—	—
10.7	37.3	267	—	626
4.1	5.0	−20.1	—	4.0
−1.1	−1.6	−29.3	—	−4.9
—	−71.0	−4.5	—	44.5
−71.6	−71.6	−4.7	—	44.5
—	−72.5	−5.5	—	44.5
—	0.6	0.2	—	0.0

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

SHAHALLOYS₹70.84

Shah Alloys Limited

· Capital Goods & Defence

₹ CrorePeersRUDRA VSTL VMSTMT INCREDIBLE MWL BEDMUTHA SMLT SHAHMcap ₹140 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	140.3
- Cash, Equiv & ST Investments	0.2	0.2	2.6	1.1	0.2
+ Total Debt	73.7	80.2	78.9	63.0	63.0
Enterprise Value	—	—	—	—	203.0
Net Debt (memo)	73.5	80.0	76.3	61.9	62.8
EV per Share	—	—	—	—	102.54

Total Capital	138.5	—	119.2	175.4	171.4
Total Debt/Total Capital	53.20	—	66.20	35.92	36.75
Total Debt/EV	—	—	—	—	0.31

EV/Sales	—	—	—	—	19.03
EV/EBITDA	—	—	—	—	49.04
EV/EBIT	—	—	—	—	-178.10
Reference Items — Trailing FY Values
Sales	626.3	—	266.5	37.3	10.7
EBITDA	4.0	—	-20.1	5.0	4.1
EBIT	-4.9	—	-29.3	-1.6	-1.1
Operating Cash Flow	44.5	—	-4.5	-71.0	—
Free Cash Flow	44.5	—	-4.7	-71.6	-71.6
FCFF (free cash flow to the firm)	44.5	—	-5.5	-72.5	—
Capital Expenditure	0.0	—	0.2	0.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.