SHAHALLOYS

Shah Alloys Limited

· Capital Goods & Defence
₹ CrorePeersRUDRAVSTLVMSTMTINCREDIBLEMWLBEDMUTHASMLTSHAH
Comp Set
In ₹ Crore except Per Share
Latest Annual
SHAHALLOYS
FY26
RUDRA
FY26
VSTL
FY26
VMSTMT
FY26
Peer
Median
Valuation — at last close
P/E14.81×25.86×8.89×14.81×
P/B1.45×1.16×0.96×1.16×
EV/EBITDA9.06×9.56×7.35×9.06×
Market Cap₹201 Cr₹228 Cr₹218 Cr₹218 Cr
Growth
Revenue CAGR 3Y-60.96%
Revenue CAGR 5Y-40.55%
Revenue YoY (latest Q)-98.72%27.16%27.16% -463%
Net Income YoY (latest Q)-87.31%-38.58%-38.58% -126%
Profitability
EBITDA Margin13.36%5.93%3.78%7.24%5.93% +125%
Net Income Margin289.05%2.17%0.77%2.51%2.17% +13220%
Return on Common Equity95.88%9.75%4.46%9.22%9.22% +940%
Return on Capital Employed-1.34%18.94%10.64%17.33%17.33% -108%
Return on Assets51.89%3.33%2.00%4.05%3.33% +1458%
Credit & Quality
Total Debt/Equity0.56×0.97×0.98×1.00×0.98× -43%
Interest Coverage-0.44×2.40×1.68×2.01×2.01× -122%
Scale — latest FY
Revenue / Total Income₹37.3 Cr₹623 Cr₹1,149 Cr₹839 Cr₹839 Cr -96%
Net Income₹108 Cr₹13.5 Cr₹8.8 Cr₹21 Cr₹13.5 Cr +697%
Total Assets₹208 Cr₹406 Cr₹439 Cr₹519 Cr₹439 Cr -53%
EPS₹54.42₹1.35₹4.64₹4.95₹4.64 +1073%
Book Value per Share₹13.82₹103.89₹45.97₹45.97
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.