In ₹ Crore except Per Share Latest Annual	SHAHALLOYS FY26	RUDRA FY26	VSTL FY26	VMSTMT FY26	Peer Average
Valuation — at last close
P/E	◆ 1.93×	13.64×	20.88×	8.59×	14.37× -87%
P/B	1.25×	1.33×	0.93×	◆ 0.92×	1.06× +17%
EV/EBITDA	40.60×	8.63×	8.28×	◆ 7.08×	8.00× +407%
Market Cap	₹140 Cr	₹185 Cr	₹184 Cr	₹211 Cr	₹193 Cr -27%
Growth
Revenue CAGR 3Y	-60.96%	—	—	—	—
Net Income CAGR 3Y	121.62%	—	—	—	—
Revenue YoY (latest Q)	-91.89%	—	◆ 27.16%	—	27.16% -438%
Net Income YoY (latest Q)	-105.17%	—	◆ -38.58%	—	-38.58% -173%
Profitability
EBITDA Margin	◆ 13.36%	5.93%	3.78%	7.24%	5.65% +136%
Net Income Margin	◆ 194.79%	2.17%	0.77%	2.51%	1.82% +10622%
Return on Common Equity	◆ 95.11%	9.72%	4.57%	9.22%	7.84% +1114%
Return on Capital Employed	-1.92%	◆ 18.91%	10.96%	17.33%	15.73% -112%
Return on Assets	◆ 32.25%	3.33%	1.93%	4.05%	3.10% +939%
Credit & Quality
Total Debt/Equity	◆ 0.56×	0.97×	0.98×	1.00×	0.98× -43%
Interest Coverage	-0.44×	◆ 2.40×	1.68×	2.01×	2.03× -122%
Scale — latest FY
Revenue / Total Income	₹37.3 Cr	₹623 Cr	₹1,149 Cr	₹839 Cr	₹870 Cr -96%
Net Income	₹72.6 Cr	₹13.5 Cr	₹8.8 Cr	₹21 Cr	₹14.4 Cr +403%
Total Assets	₹208 Cr	₹405 Cr	₹439 Cr	₹519 Cr	₹455 Cr -54%
EPS	₹36.67	₹1.35	₹4.64	₹4.95	₹3.65 +906%
Book Value per Share	₹56.75	₹13.85	₹103.89	₹45.97	₹54.57 +4%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.