Shah Alloys Limited

Annual Quarterly₹ CrorePeersRUDRA VSTL VMSTMT INCREDIBLE MWL BEDMUTHA SMLT SHAH

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026
Revenue from Operations	—	266.5	37.3
Other Income	—	0.8	2.2
Total Income	—	267.3	39.4
Expenses
+ Cost of Materials Consumed	—	147.2	14.9
+ Changes in Inventories	—	47.1	3.7
+ Employee Benefit Expense	—	14.8	2.6
+ Finance Costs	—	4.5	3.6
+ Depreciation & Amortisation	—	9.2	6.6
+ Other Expenses	—	67.7	11.1
Total Expenses	—	290.4	42.5
EBITDA	—	-10.2	5.0
EBIT	—	-19.4	-1.6
Profit
PBT before Exceptional Items	—	-23.1	-3.0
+ Exceptional Items	—	0.0	135.6
Pretax Income	—	-23.1	132.6
+ Deferred Tax	—	-5.7	24.8
Tax Expense	—	-5.7	24.8
+ Share of Associates & JVs	—	-2.3	0.0
Net Income	—	-19.7	107.7
+ Net Income — Continuing Ops	—	-17.4	107.7
+ Other Comprehensive Income	—	0.8	-0.5
Total Comprehensive Income	—	-18.9	107.2
Per Share
Basic EPS	—	-9.96	54.42
Diluted EPS	—	-9.96	54.42
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	0.8	-0.5
+ Tax on Items to be Reclassified	—	-0.8	0.5
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	-9.96	54.42
Diluted EPS — Continuing Operations	—	-9.96	54.42
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	—	72.3	18.7
Gross Margin %	—	27.11	50.25
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	—	-23.1	-3.0
− Exceptional Items (reconciliation)	—	0.0	135.6
Net Income Adj (tax-effected)	—	-19.7	-2.5
EPS Adj	—	-9.96	-1.24
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	10.00	0.00
Paid Up Equity Capital	—	19.8	19.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.