Shah Alloys DuPont analysis

Per cent unless marked ×
Tap a line for its trendLast 12Mto Sep 2026FY26Mar 2026FY25Mar 2025FY23Mar 2023FY22 and earlierAlpha Plus
5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
0.65×0.75×0.83×1.25×
−52.48×−61.67×1.13×−1.08×
−10.7%−4.2%−11.0%−0.8%
0.17×0.17×0.96×1.84×
1.87×1.85×6.02×5.17×
116.4%61.2%−59.2%10.1%
95.1%95.1%−51.0%10.9%
Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

SHAHALLOYS₹70.84

Shah Alloys Limited

· Capital Goods & Defence
₹ CrorePeersRUDRAVSTLVMSTMTINCREDIBLEMWLBEDMUTHASMLTSHAHMcap ₹140 Cr
ProfitabilityGrowthCreditLiquidityWorking CapitalYield AnalysisDuPont
Ratios — % unless marked ×
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×1.25—0.830.750.65
Interest Burden (Pretax/EBIT) ×-1.08—1.13-61.67-52.48
EBIT Margin %-0.79—-10.98-4.24-10.68
Asset Turnover ×1.84—0.960.170.17
Financial Leverage (Assets/Equity) ×5.17—6.021.851.87
ROE (5-step product, year-end total equity) %10.13—-59.1961.19116.38
ROE (owners' profit / average owners' equity) %10.90—-50.9695.1195.11
No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.