| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 52.2 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.5 | 3.5 | 59.8 | 3.6 | 4.9 | ||
| −26.5 | −26.5 | 51.4 | −10.0 | 45.8 | ||
| 55.4 | 55.4 | 104 | 118 | 106 | ||
| 77.5 | — | — | — | — | ||
| 51.9 | 51.9 | 44.6 | 114 | 101 | ||
| ₹23.20 | — | — | — | — | ||
| −22.7 | −22.7 | 180 | 102 | 174 | ||
| −244.3% | −244.3% | 57.9% | 115.7% | 61.2% | ||
| 0.71× | — | — | — | — | ||
| 1.18× | — | — | — | — | ||
| −3.34× | — | — | — | — | ||
| −3.13× | — | — | — | — | ||
| 1.52× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 65.5 | 37.5 | 168 | 340 | 458 | ||
| −23.2 | −5.0 | −24.3 | −63.9 | −73.0 | ||
| −24.8 | −6.5 | −32.2 | −81.3 | −91.0 | ||
| — | 51.1 | −48.7 | 4.5 | −48.3 | ||
| 51.0 | 51.0 | −48.7 | 4.3 | −49.9 | ||
| — | 51.0 | −48.7 | 4.3 | −50.0 | ||
| — | 0.1 | 0.0 | 0.2 | 1.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 52.2 | |
| - Cash, Equiv & ST Investments | 4.9 | 3.6 | 59.8 | 3.5 | 3.5 | |
| + Minority Interest | 45.8 | -10.0 | 51.4 | -26.5 | -26.5 | |
| + Total Debt | 106.2 | 117.8 | 104.4 | 55.4 | 55.4 | |
| Enterprise Value | — | — | — | — | 77.5 | |
| Net Debt (memo) | 101.2 | 114.2 | 44.6 | 51.9 | 51.9 | |
| EV per Share | — | — | — | — | 23.20 | |
| Total Capital | 173.6 | 101.8 | 180.4 | -22.7 | -22.7 | |
| Total Debt/Total Capital | 61.15 | 115.70 | 57.90 | -244.32 | -244.32 | |
| Total Debt/EV | — | — | — | — | 0.71 | |
| EV/Sales | — | — | — | — | 1.18 | |
| EV/EBITDA | — | — | — | — | -3.34 | |
| EV/EBIT | — | — | — | — | -3.13 | |
| EV/Free Cash Flow | — | — | — | — | 1.52 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 458.4 | 340.3 | 167.7 | 37.5 | 65.5 | |
| EBITDA | -73.0 | -63.9 | -24.3 | -5.0 | -23.2 | |
| EBIT | -91.0 | -81.3 | -32.2 | -6.5 | -24.8 | |
| Operating Cash Flow | -48.3 | 4.5 | -48.7 | 51.1 | — | |
| Free Cash Flow | -49.9 | 4.3 | -48.7 | 51.0 | 51.0 | |
| FCFF (free cash flow to the firm) | -50.0 | 4.3 | -48.7 | 51.0 | — | |
| Capital Expenditure | 1.6 | 0.2 | 0.0 | 0.1 | — | |