| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 65.5 | 37.5 | 168 | 340 | 458 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6.4 | 1.7 | 2.9 | 1.6 | 2.1 | ||
| 71.9 | 39.1 | 171 | 342 | 461 | ||
Expenses | ||||||
| 60.9 | 31.9 | 156 | 316 | 400 | ||
| 5.6 | 6.6 | 16.1 | 15.4 | 10.3 | ||
| 1.6 | 1.5 | 7.9 | 17.4 | 18.0 | ||
| 27.8 | 10.6 | 36.2 | 87.8 | 132 | ||
| 95.8 | 50.5 | 216 | 437 | 560 | ||
| −23.2 | −5.0 | −24.3 | −63.9 | −73.0 | ||
| −24.8 | −6.5 | −32.2 | −81.3 | −91.0 | ||
Profit | ||||||
| −23.9 | −11.4 | −45.4 | −95.1 | −99.3 | ||
| −1.6 | −129 | 0.0 | 0.0 | 0.0 | ||
| −25.5 | −140 | −45.4 | −95.1 | −99.3 | ||
| 1.1 | 0.8 | 0.3 | 0.4 | −0.5 | ||
| −0.3 | −0.3 | 0.1 | 0.3 | −0.0 | ||
| 0.8 | 0.5 | 0.4 | 0.7 | −0.5 | ||
| −26.3 | −141 | −45.8 | −95.8 | −98.8 | ||
| −26.3 | −141 | −45.8 | −95.8 | −98.8 | ||
| 1.0 | 1.0 | 0.2 | 0.1 | −0.0 | ||
| −25.4 | −140 | −45.6 | −95.7 | −98.8 | ||
| −18.0 | −135 | −13.9 | −36.4 | −48.7 | ||
| −7.4 | −4.9 | −31.9 | −59.4 | −50.2 | ||
Per share | ||||||
| −₹5.10 | −₹40.04 | −₹4.10 | −₹10.86 | −₹14.62 | ||
| −₹5.10 | −₹40.04 | −₹4.10 | −₹10.86 | −₹14.54 | ||
Other comprehensive income — detail | ||||||
| 1.0 | 1.0 | 0.2 | — | — | ||
| −1.0 | −1.0 | −0.2 | — | — | ||
| — | — | — | −0.1 | 0.0 | ||
| — | −134 | −13.7 | −36.3 | −48.7 | ||
| — | −4.9 | −31.9 | −59.4 | −50.2 | ||
Per share — as-filed variants | ||||||
| −₹5.10 | −₹40.04 | −₹4.10 | −₹10.86 | −₹14.62 | ||
| −₹5.10 | −₹40.04 | −₹4.10 | −₹10.86 | −₹14.54 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −23.9 | −11.4 | −45.4 | −95.1 | −99.3 | ||
| −1.6 | −129 | 0.0 | 0.0 | 0.0 | ||
| −24.8 | −11.9 | −45.8 | −95.8 | −98.8 | ||
| −₹4.79 | −₹3.40 | −₹4.10 | −₹10.86 | −₹14.62 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 458.4 | 340.3 | 167.7 | 37.5 | 65.5 | |
| Other Income | 2.1 | 1.6 | 2.9 | 1.7 | 6.4 | |
| Total Income | 460.5 | 341.9 | 170.6 | 39.1 | 71.9 | |
| Expenses | ||||||
| + Employee Benefit Expense | 399.6 | 316.4 | 155.8 | 31.9 | 60.9 | |
| + Finance Costs | 10.3 | 15.4 | 16.1 | 6.6 | 5.6 | |
| + Depreciation & Amortisation | 18.0 | 17.4 | 7.9 | 1.5 | 1.6 | |
| + Other Expenses | 131.8 | 87.8 | 36.2 | 10.6 | 27.8 | |
| Total Expenses | 559.8 | 437.1 | 216.1 | 50.5 | 95.8 | |
| EBITDA | -73.0 | -63.9 | -24.3 | -5.0 | -23.2 | |
| EBIT | -91.0 | -81.3 | -32.2 | -6.5 | -24.8 | |
| Profit | ||||||
| PBT before Exceptional Items | -99.3 | -95.1 | -45.4 | -11.4 | -23.9 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -128.6 | -1.6 | |
| Pretax Income | -99.3 | -95.1 | -45.4 | -140.0 | -25.5 | |
| + Current Tax | -0.5 | 0.4 | 0.3 | 0.8 | 1.1 | |
| + Deferred Tax | -0.0 | 0.3 | 0.1 | -0.3 | -0.3 | |
| Tax Expense | -0.5 | 0.7 | 0.4 | 0.5 | 0.8 | |
| Net Income | -98.8 | -95.8 | -45.8 | -140.6 | -26.3 | |
| + Net Income — Continuing Ops | -98.8 | -95.8 | -45.8 | -140.6 | -26.3 | |
| + Other Comprehensive Income | -0.0 | 0.1 | 0.2 | 1.0 | 1.0 | |
| Total Comprehensive Income | -98.8 | -95.7 | -45.6 | -139.6 | -25.4 | |
| Net Income to Common | -48.7 | -36.4 | -13.9 | -134.7 | -18.0 | |
| Minority Interest | -50.2 | -59.4 | -31.9 | -4.9 | -7.4 | |
| Per Share | ||||||
| Basic EPS | -14.62 | -10.86 | -4.10 | -40.04 | -5.10 | |
| Diluted EPS | -14.54 | -10.86 | -4.10 | -40.04 | -5.10 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.2 | 1.0 | 1.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.2 | -1.0 | -1.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | -48.7 | -36.3 | -13.7 | -133.8 | — | |
| Comprehensive Income — Non-controlling Interests | -50.2 | -59.4 | -31.9 | -4.9 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -14.62 | -10.86 | -4.10 | -40.04 | -5.10 | |
| Diluted EPS — Continuing Operations | -14.54 | -10.86 | -4.10 | -40.04 | -5.10 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -99.3 | -95.1 | -45.4 | -11.4 | -23.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -128.6 | -1.6 | |
| Net Income Adj (tax-effected) | -98.8 | -95.8 | -45.8 | -11.9 | -24.8 | |
| EPS Adj | -14.62 | -10.86 | -4.10 | -3.40 | -4.79 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | |