| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1.7 | 2.4 | 4.4 | 7.4 | ||
| 0.0 | 128 | 128 | 138 | ||
| 0.0 | 11.2 | 16.2 | 56.6 | ||
| 0.0 | 0.0 | 0.0 | 1.2 | ||
| 0.5 | 0.8 | 1.5 | — | ||
| 0.5 | 0.8 | 1.5 | 1.2 | ||
| 0.9 | 0.5 | 0.6 | 0.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 3.2 | 143 | 151 | 204 | ||
Current assets | |||||
| 9.6 | 19.7 | 32.8 | 66.5 | ||
| 3.5 | 59.8 | 3.6 | 4.9 | ||
| 0.4 | 7.5 | 1.2 | 2.9 | ||
| 13.5 | 87.0 | 37.6 | 74.4 | ||
| 1.3 | 4.4 | 6.9 | 6.4 | ||
| 15.2 | 92.5 | 44.6 | 83.6 | ||
| 18.3 | 236 | 196 | 288 | ||
Equity | |||||
| 16.7 | 16.7 | 16.7 | 16.7 | ||
| −68.2 | 7.8 | −22.7 | 5.0 | ||
| −51.5 | 24.5 | −6.0 | 21.7 | ||
| −26.5 | 51.4 | −10.0 | 45.8 | ||
| −78.0 | 75.9 | −16.0 | 67.5 | ||
Liabilities | |||||
| 31.4 | 37.2 | 35.8 | 38.8 | ||
| 0.6 | 1.4 | 1.4 | 2.9 | ||
| 32.0 | 38.6 | 37.3 | 41.7 | ||
| 2.0 | 2.0 | 2.3 | 2.0 | ||
| 34.0 | 40.6 | 39.6 | 43.7 | ||
| 24.0 | 67.2 | 82.0 | 67.4 | ||
| 0.7 | 24.5 | 40.2 | 43.5 | ||
| 34.8 | 21.9 | 46.1 | 62.2 | ||
| 59.4 | 114 | 168 | 173 | ||
| 0.5 | 0.5 | 0.4 | 0.6 | ||
| 2.4 | 5.0 | 3.3 | 2.8 | ||
| 62.4 | 119 | 172 | 176 | ||
| 96.3 | 160 | 212 | 220 | ||
| 18.3 | 236 | 196 | 288 | ||
Assets — additional as-filed lines | |||||
| 0.4 | 1.1 | 0.2 | 2.7 | ||
Trade payables — MSME split | |||||
| 0.1 | 0.1 | — | — | ||
| 0.5 | 24.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 7.4 | 4.4 | 2.4 | 1.7 | 1.7 | |
| + Goodwill | 138.0 | 128.3 | 128.3 | 0.0 | 0.0 | |
| + Other Intangibles | 56.6 | 16.2 | 11.2 | 0.0 | 0.0 | |
| + Non-current Investments | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | 1.5 | 0.8 | 0.5 | 0.5 | |
| Non-current Financial Assets | 1.2 | 1.5 | 0.8 | 0.5 | 0.5 | |
| + Deferred Tax Assets | 0.8 | 0.6 | 0.5 | 0.9 | 0.9 | |
| + Other Non-current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Non-current Assets | 204.1 | 150.9 | 143.2 | 3.2 | 3.2 | |
| Current Assets | ||||||
| + Trade Receivables | 66.5 | 32.8 | 19.7 | 9.6 | 9.6 | |
| + Cash & Cash Equivalents | 4.9 | 3.6 | 59.8 | 3.5 | 3.5 | |
| + Other Current Financial Assets | 2.9 | 1.2 | 7.5 | 0.4 | 0.4 | |
| Current Financial Assets | 74.4 | 37.6 | 87.0 | 13.5 | 13.5 | |
| + Other Current Assets | 6.4 | 6.9 | 4.4 | 1.3 | 1.3 | |
| Total Current Assets | 83.6 | 44.6 | 92.5 | 15.2 | 15.2 | |
| Total Assets | 287.6 | 195.6 | 235.7 | 18.3 | 18.3 | |
| Equity | ||||||
| + Equity Share Capital | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | |
| + Other Equity / Reserves | 5.0 | -22.7 | 7.8 | -68.2 | -68.2 | |
| Equity — Owners of Parent | 21.7 | -6.0 | 24.5 | -51.5 | -51.5 | |
| + Minority Interest | 45.8 | -10.0 | 51.4 | -26.5 | -26.5 | |
| Total Equity | 67.5 | -16.0 | 75.9 | -78.0 | -78.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 38.8 | 35.8 | 37.2 | 31.4 | 31.4 | |
| + Other Non-current Financial Liab | 2.9 | 1.4 | 1.4 | 0.6 | 0.6 | |
| Non-current Financial Liabilities | 41.7 | 37.3 | 38.6 | 32.0 | 32.0 | |
| + Provisions — Non-current | 2.0 | 2.3 | 2.0 | 2.0 | 2.0 | |
| Non-current Liabilities | 43.7 | 39.6 | 40.6 | 34.0 | 34.0 | |
| + Borrowings — Current | 67.4 | 82.0 | 67.2 | 24.0 | 24.0 | |
| + Trade Payables | 43.5 | 40.2 | 24.5 | 0.7 | 0.7 | |
| + Other Current Financial Liab | 62.2 | 46.1 | 21.9 | 34.8 | 34.8 | |
| Current Financial Liabilities | 173.1 | 168.3 | 113.6 | 59.4 | 59.4 | |
| + Provisions — Current | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | |
| + Other Current Liabilities | 2.8 | 3.3 | 5.0 | 2.4 | 2.4 | |
| Current Liabilities | 176.4 | 172.0 | 119.2 | 62.4 | 62.4 | |
| Total Liabilities | 220.2 | 211.6 | 159.7 | 96.3 | 96.3 | |
| Total Equity & Liabilities | 287.6 | 195.6 | 235.7 | 18.3 | 18.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 2.7 | 0.2 | 1.1 | 0.4 | 0.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.1 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | — | — | 24.4 | 0.5 | 0.5 | |