In ₹ Crore except Per Share Latest Annual | SECURKLOUD FY26 | HGM FY26 | ADROITINFO FY26 | ODIGMA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | 17.92× | — | 17.92× | |
| P/B | — | 3.05× | ◆ 0.76× | 1.29× | 1.29× | |
| EV/EBITDA | -21.57× | ◆ -72.38× | 18.35× | -33.51× | -33.51× +36% | |
| Market Cap | ₹56.1 Cr | ₹62.2 Cr | ₹59.2 Cr | ₹69.1 Cr | ₹62.2 Cr -10% | |
| Growth | ||||||
| Revenue CAGR 3Y | -56.60% | ◆ 70.24% | 29.42% | — | 49.83% -214% | |
| Revenue CAGR 5Y | -36.06% | 43.85% | ◆ 51.08% | — | 47.47% -176% | |
| Net Income CAGR 3Y | — | — | -9.56% | — | -9.56% | |
| Revenue YoY (latest Q) | 22.55% | -20.65% | 52.74% | ◆ 87.53% | 52.74% -57% | |
| Net Income YoY (latest Q) | ◆ 98.80% | -219.44% | -25.39% | 40.11% | -25.39% +489% | |
| Profitability | ||||||
| EBITDA Margin | -13.35% | -1.65% | ◆ 9.50% | -4.80% | -1.65% -709% | |
| Net Income Margin | -375.03% | -5.13% | ◆ 5.75% | -2.55% | -2.55% -14607% | |
| Return on Common Equity | ◆ 172.70% | -14.98% | 3.61% | -2.03% | -2.03% +8607% | |
| Return on Capital Employed | ◆ 14.69% | -8.73% | 3.18% | -4.97% | -4.97% +396% | |
| Return on Assets | -766.89% | -4.19% | ◆ 2.44% | -1.73% | -1.73% -44229% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ -0.71× | 0.75× | 0.33× | 0.00× | 0.33× -315% | |
| Interest Coverage | -0.98× | -3.32× | ◆ 1.60× | — | -0.86× -14% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹37.5 Cr | ₹59.5 Cr | ₹48.7 Cr | ₹42.4 Cr | ₹48.7 Cr -23% | |
| Net Income | −₹141 Cr | −₹3.1 Cr | ₹2.8 Cr | −₹1.1 Cr | −₹1.1 Cr -12877% | |
| Total Assets | ₹18.3 Cr | ₹72.9 Cr | ₹115 Cr | ₹62.7 Cr | ₹72.9 Cr -75% | |
| EPS | ₹-40.04 | ₹-2.42 | ₹0.61 | ₹-0.35 | ₹-0.35 -11340% | |
| Book Value per Share | ₹-23.35 | ₹16.19 | ₹14.31 | ₹17.09 | ₹16.19 -244% | |