| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,752 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,623 | 1,623 | 706 | 662 | 360 | ||
| 106 | 106 | 106 | 106 | 100 | ||
| 2,595 | 2,595 | 2,823 | 1,366 | 1,407 | ||
| 16,831 | — | — | — | — | ||
| 972 | 972 | 2,116 | 704 | 1,047 | ||
| ₹477.61 | — | — | — | — | ||
| 10,071 | 10,071 | 9,215 | 5,360 | 4,917 | ||
| 25.8% | 25.8% | 30.6% | 25.5% | 28.6% | ||
| 0.15× | — | — | — | — | ||
| 2.97× | — | — | — | — | ||
| 9.23× | — | — | — | — | ||
| 11.41× | — | — | — | — | ||
| 12.05× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,665 | 5,690 | 4,643 | 3,868 | 4,212 | ||
| 1,824 | 1,787 | 1,237 | 798 | 1,060 | ||
| 1,475 | 1,447 | 966 | 615 | 882 | ||
| — | 1,735 | 886 | 752 | 701 | ||
| 1,397 | 1,397 | 395 | 487 | 485 | ||
| — | 1,333 | 338 | 456 | 454 | ||
| — | 338 | 490 | 266 | 217 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,752.3 | |
| - Cash, Equiv & ST Investments | 360.5 | 662.0 | 706.5 | 1,622.8 | 1,622.8 | |
| + Minority Interest | 100.2 | 105.5 | 105.8 | 106.3 | 106.3 | |
| + Total Debt | 1,407.0 | 1,366.2 | 2,822.8 | 2,595.2 | 2,595.2 | |
| Enterprise Value | — | — | — | — | 16,830.9 | |
| Net Debt (memo) | 1,046.5 | 704.2 | 2,116.3 | 972.3 | 972.3 | |
| EV per Share | — | — | — | — | 477.61 | |
| Total Capital | 4,917.3 | 5,360.4 | 9,215.1 | 10,071.4 | 10,071.4 | |
| Total Debt/Total Capital | 28.61 | 25.49 | 30.63 | 25.77 | 25.77 | |
| Total Debt/EV | — | — | — | — | 0.15 | |
| EV/Sales | — | — | — | — | 2.97 | |
| EV/EBITDA | — | — | — | — | 9.23 | |
| EV/EBIT | — | — | — | — | 11.41 | |
| EV/Free Cash Flow | — | — | — | — | 12.05 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,211.9 | 3,868.1 | 4,642.9 | 5,690.5 | 5,665.4 | |
| EBITDA | 1,060.2 | 797.8 | 1,237.4 | 1,787.4 | 1,823.7 | |
| EBIT | 881.9 | 614.5 | 965.9 | 1,446.6 | 1,475.2 | |
| Operating Cash Flow | 701.5 | 752.3 | 885.7 | 1,734.9 | — | |
| Free Cash Flow | 484.7 | 486.8 | 395.4 | 1,397.0 | 1,397.0 | |
| FCFF (free cash flow to the firm) | 454.1 | 456.2 | 338.5 | 1,333.5 | — | |
| Capital Expenditure | 216.8 | 265.5 | 490.3 | 337.8 | — | |